[LONBISC] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 18.75%
YoY- -34.76%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 84,035 39,028 138,163 97,919 62,026 30,263 117,171 -19.79%
PBT 5,989 3,243 9,256 9,744 7,910 3,880 14,604 -44.65%
Tax -695 -752 1,247 -2,405 -1,730 -932 -2,752 -59.87%
NP 5,294 2,491 10,503 7,339 6,180 2,948 11,852 -41.42%
-
NP to SH 4,761 2,491 10,503 7,339 6,180 2,948 11,825 -45.32%
-
Tax Rate 11.60% 23.19% -13.47% 24.68% 21.87% 24.02% 18.84% -
Total Cost 78,741 36,537 127,660 90,580 55,846 27,315 105,319 -17.55%
-
Net Worth 157,659 126,779 152,507 134,639 136,209 130,676 117,691 21.41%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 4,448 1,898 3,890 3,891 - - 9,329 -38.83%
Div Payout % 93.44% 76.21% 37.04% 53.02% - - 78.89% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 157,659 126,779 152,507 134,639 136,209 130,676 117,691 21.41%
NOSH 78,049 63,708 77,810 77,826 77,833 77,783 71,763 5.73%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.30% 6.38% 7.60% 7.49% 9.96% 9.74% 10.12% -
ROE 3.02% 1.96% 6.89% 5.45% 4.54% 2.26% 10.05% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 107.67 61.26 177.56 125.82 79.69 38.91 163.27 -24.14%
EPS 6.10 3.91 13.49 9.43 7.94 3.79 16.48 -48.29%
DPS 5.70 2.98 5.00 5.00 0.00 0.00 13.00 -42.14%
NAPS 2.02 1.99 1.96 1.73 1.75 1.68 1.64 14.83%
Adjusted Per Share Value based on latest NOSH - 77,785
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 28.90 13.42 47.51 33.67 21.33 10.41 40.29 -19.78%
EPS 1.64 0.86 3.61 2.52 2.13 1.01 4.07 -45.29%
DPS 1.53 0.65 1.34 1.34 0.00 0.00 3.21 -38.84%
NAPS 0.5422 0.436 0.5245 0.463 0.4684 0.4494 0.4047 21.42%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.80 0.89 1.00 1.02 1.20 1.33 1.57 -
P/RPS 0.74 1.45 0.56 0.81 1.51 3.42 0.96 -15.86%
P/EPS 13.11 22.76 7.41 10.82 15.11 35.09 9.53 23.57%
EY 7.62 4.39 13.50 9.25 6.62 2.85 10.50 -19.16%
DY 7.12 3.35 5.00 4.90 0.00 0.00 8.28 -9.53%
P/NAPS 0.40 0.45 0.51 0.59 0.69 0.79 0.96 -44.06%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 26/11/07 02/10/07 -
Price 0.70 0.78 0.99 1.02 1.15 1.28 1.33 -
P/RPS 0.65 1.27 0.56 0.81 1.44 3.29 0.81 -13.58%
P/EPS 11.48 19.95 7.33 10.82 14.48 33.77 8.07 26.35%
EY 8.71 5.01 13.63 9.25 6.90 2.96 12.39 -20.85%
DY 8.14 3.82 5.05 4.90 0.00 0.00 9.77 -11.40%
P/NAPS 0.35 0.39 0.51 0.59 0.66 0.76 0.81 -42.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment