[LONBISC] YoY Quarter Result on 30-Sep-2008 [#1]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -21.27%
YoY- -15.5%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 63,990 58,111 46,656 39,028 30,263 24,239 22,847 18.71%
PBT 4,861 7,744 3,873 3,243 3,880 4,741 4,681 0.63%
Tax -211 -2,376 -351 -752 -932 -1,310 -1,455 -27.50%
NP 4,650 5,368 3,522 2,491 2,948 3,431 3,226 6.28%
-
NP to SH 4,010 4,339 3,165 2,491 2,948 3,397 3,226 3.69%
-
Tax Rate 4.34% 30.68% 9.06% 23.19% 24.02% 27.63% 31.08% -
Total Cost 59,340 52,743 43,134 36,537 27,315 20,808 19,621 20.24%
-
Net Worth 222,549 203,510 176,573 155,394 130,676 117,971 102,489 13.78%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - 2,327 - - - -
Div Payout % - - - 93.42% - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 222,549 203,510 176,573 155,394 130,676 117,971 102,489 13.78%
NOSH 102,557 95,995 83,289 78,087 77,783 71,066 68,784 6.88%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 7.27% 9.24% 7.55% 6.38% 9.74% 14.15% 14.12% -
ROE 1.80% 2.13% 1.79% 1.60% 2.26% 2.88% 3.15% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 62.39 60.54 56.02 49.98 38.91 34.11 33.22 11.07%
EPS 3.91 4.52 3.80 3.19 3.79 4.78 4.69 -2.98%
DPS 0.00 0.00 0.00 2.98 0.00 0.00 0.00 -
NAPS 2.17 2.12 2.12 1.99 1.68 1.66 1.49 6.46%
Adjusted Per Share Value based on latest NOSH - 78,087
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 22.01 19.98 16.04 13.42 10.41 8.34 7.86 18.71%
EPS 1.38 1.49 1.09 0.86 1.01 1.17 1.11 3.69%
DPS 0.00 0.00 0.00 0.80 0.00 0.00 0.00 -
NAPS 0.7653 0.6999 0.6072 0.5344 0.4494 0.4057 0.3525 13.78%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.71 1.07 1.00 0.89 1.33 1.84 2.10 -
P/RPS 1.14 1.77 1.79 1.78 3.42 5.39 6.32 -24.82%
P/EPS 18.16 23.67 26.32 27.90 35.09 38.49 44.78 -13.95%
EY 5.51 4.22 3.80 3.58 2.85 2.60 2.23 16.26%
DY 0.00 0.00 0.00 3.35 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.47 0.45 0.79 1.11 1.41 -21.48%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 30/11/10 30/11/09 28/11/08 26/11/07 30/11/06 31/10/05 -
Price 0.82 1.04 1.05 0.78 1.28 1.85 2.00 -
P/RPS 1.31 1.72 1.87 1.56 3.29 5.42 6.02 -22.43%
P/EPS 20.97 23.01 27.63 24.45 33.77 38.70 42.64 -11.15%
EY 4.77 4.35 3.62 4.09 2.96 2.58 2.35 12.51%
DY 0.00 0.00 0.00 3.82 0.00 0.00 0.00 -
P/NAPS 0.38 0.49 0.50 0.39 0.76 1.11 1.34 -18.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment