[ASIAFLE] QoQ Cumulative Quarter Result on 31-Dec-1999 [#3]

Announcement Date
21-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 60.63%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 42,061 20,547 74,630 55,931 36,905 0 64,857 0.44%
PBT 12,212 5,702 20,899 15,249 9,534 0 19,436 0.47%
Tax -3,498 -1,655 -4,286 -2,680 -1,709 0 6 -
NP 8,714 4,047 16,613 12,569 7,825 0 19,442 0.81%
-
NP to SH 8,714 4,047 16,613 12,569 7,825 0 19,442 0.81%
-
Tax Rate 28.64% 29.02% 20.51% 17.57% 17.93% - -0.03% -
Total Cost 33,347 16,500 58,017 43,362 29,080 0 45,415 0.31%
-
Net Worth 88,566 83,567 77,854 75,874 70,685 0 126,130 0.35%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 88,566 83,567 77,854 75,874 70,685 0 126,130 0.35%
NOSH 41,337 41,253 40,608 40,715 20,172 40,436 40,436 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 20.72% 19.70% 22.26% 22.47% 21.20% 0.00% 29.98% -
ROE 9.84% 4.84% 21.34% 16.57% 11.07% 0.00% 15.41% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 101.75 49.81 183.78 137.37 182.95 0.00 160.39 0.46%
EPS 21.08 9.81 40.91 30.87 38.79 0.00 48.08 0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1425 2.0257 1.9172 1.8635 3.504 0.00 3.1192 0.38%
Adjusted Per Share Value based on latest NOSH - 40,721
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 21.51 10.51 38.16 28.60 18.87 0.00 33.16 0.44%
EPS 4.46 2.07 8.49 6.43 4.00 0.00 9.94 0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4528 0.4273 0.3981 0.3879 0.3614 0.00 0.6449 0.35%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 05/06/00 21/03/00 30/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment