[ASIAFLE] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 115.32%
YoY- 11.36%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 19,257 80,083 62,063 42,061 20,547 74,630 55,931 1.08%
PBT 4,332 22,477 18,332 12,212 5,702 20,899 15,249 1.28%
Tax -1,264 -5,933 -4,897 -3,498 -1,655 -4,286 -2,680 0.76%
NP 3,068 16,544 13,435 8,714 4,047 16,613 12,569 1.44%
-
NP to SH 3,068 16,544 13,435 8,714 4,047 16,613 12,569 1.44%
-
Tax Rate 29.18% 26.40% 26.71% 28.64% 29.02% 20.51% 17.57% -
Total Cost 16,189 63,539 48,628 33,347 16,500 58,017 43,362 1.00%
-
Net Worth 100,110 96,567 93,665 88,566 83,567 77,854 75,874 -0.28%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 100,110 96,567 93,665 88,566 83,567 77,854 75,874 -0.28%
NOSH 66,695 66,415 66,575 41,337 41,253 40,608 40,715 -0.49%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 15.93% 20.66% 21.65% 20.72% 19.70% 22.26% 22.47% -
ROE 3.06% 17.13% 14.34% 9.84% 4.84% 21.34% 16.57% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 28.87 120.58 93.22 101.75 49.81 183.78 137.37 1.59%
EPS 4.60 24.91 20.18 21.08 9.81 40.91 30.87 1.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.501 1.454 1.4069 2.1425 2.0257 1.9172 1.8635 0.21%
Adjusted Per Share Value based on latest NOSH - 41,337
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.85 40.95 31.73 21.51 10.51 38.16 28.60 1.08%
EPS 1.57 8.46 6.87 4.46 2.07 8.49 6.43 1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5119 0.4937 0.4789 0.4528 0.4273 0.3981 0.3879 -0.28%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 05/06/00 21/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment