[ASIAFLE] QoQ Cumulative Quarter Result on 31-Dec-2003 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
26-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ- 53.97%
YoY- 32.94%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 59,016 29,444 107,408 74,653 47,149 22,836 90,836 -24.92%
PBT 18,926 9,338 35,347 25,881 16,675 8,459 27,923 -22.78%
Tax -3,190 -1,730 -7,282 -5,295 -3,305 -2,024 -6,741 -39.19%
NP 15,736 7,608 28,065 20,586 13,370 6,435 21,182 -17.92%
-
NP to SH 15,736 7,608 28,065 20,586 13,370 6,435 21,182 -17.92%
-
Tax Rate 16.86% 18.53% 20.60% 20.46% 19.82% 23.93% 24.14% -
Total Cost 43,280 21,836 79,343 54,067 33,779 16,401 69,654 -27.12%
-
Net Worth 142,702 144,774 134,916 126,979 123,956 124,529 116,808 14.23%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - 17,097 6,805 - - 12,050 -
Div Payout % - - 60.92% 33.06% - - 56.89% -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 142,702 144,774 134,916 126,979 123,956 124,529 116,808 14.23%
NOSH 69,566 69,479 68,388 68,052 67,661 67,594 66,946 2.58%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 26.66% 25.84% 26.13% 27.58% 28.36% 28.18% 23.32% -
ROE 11.03% 5.26% 20.80% 16.21% 10.79% 5.17% 18.13% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 84.83 42.38 157.06 109.70 69.68 33.78 135.68 -26.81%
EPS 22.62 10.95 41.04 30.25 19.76 9.52 31.64 -19.99%
DPS 0.00 0.00 25.00 10.00 0.00 0.00 18.00 -
NAPS 2.0513 2.0837 1.9728 1.8659 1.832 1.8423 1.7448 11.35%
Adjusted Per Share Value based on latest NOSH - 68,854
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 30.17 15.05 54.92 38.17 24.11 11.68 46.44 -24.93%
EPS 8.05 3.89 14.35 10.53 6.84 3.29 10.83 -17.89%
DPS 0.00 0.00 8.74 3.48 0.00 0.00 6.16 -
NAPS 0.7296 0.7402 0.6898 0.6492 0.6338 0.6367 0.5972 14.24%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 29/11/04 02/09/04 31/05/04 26/02/04 27/11/03 30/08/03 30/05/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment