[ASIAFLE] QoQ Cumulative Quarter Result on 31-Mar-2004 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 36.33%
YoY- 32.49%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 88,931 59,016 29,444 107,408 74,653 47,149 22,836 146.50%
PBT 29,161 18,926 9,338 35,347 25,881 16,675 8,459 127.34%
Tax -5,645 -3,190 -1,730 -7,282 -5,295 -3,305 -2,024 97.52%
NP 23,516 15,736 7,608 28,065 20,586 13,370 6,435 136.32%
-
NP to SH 23,516 15,736 7,608 28,065 20,586 13,370 6,435 136.32%
-
Tax Rate 19.36% 16.86% 18.53% 20.60% 20.46% 19.82% 23.93% -
Total Cost 65,415 43,280 21,836 79,343 54,067 33,779 16,401 150.44%
-
Net Worth 145,510 142,702 144,774 134,916 126,979 123,956 124,529 10.88%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div 6,963 - - 17,097 6,805 - - -
Div Payout % 29.61% - - 60.92% 33.06% - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 145,510 142,702 144,774 134,916 126,979 123,956 124,529 10.88%
NOSH 69,635 69,566 69,479 68,388 68,052 67,661 67,594 1.99%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 26.44% 26.66% 25.84% 26.13% 27.58% 28.36% 28.18% -
ROE 16.16% 11.03% 5.26% 20.80% 16.21% 10.79% 5.17% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 127.71 84.83 42.38 157.06 109.70 69.68 33.78 141.70%
EPS 33.77 22.62 10.95 41.04 30.25 19.76 9.52 131.70%
DPS 10.00 0.00 0.00 25.00 10.00 0.00 0.00 -
NAPS 2.0896 2.0513 2.0837 1.9728 1.8659 1.832 1.8423 8.71%
Adjusted Per Share Value based on latest NOSH - 68,127
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 45.47 30.17 15.05 54.92 38.17 24.11 11.68 146.45%
EPS 12.02 8.05 3.89 14.35 10.53 6.84 3.29 136.28%
DPS 3.56 0.00 0.00 8.74 3.48 0.00 0.00 -
NAPS 0.744 0.7296 0.7402 0.6898 0.6492 0.6338 0.6367 10.88%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 29/11/04 02/09/04 31/05/04 26/02/04 27/11/03 30/08/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment