[ASIAFLE] QoQ Cumulative Quarter Result on 31-Mar-2003 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 36.79%
YoY- 26.38%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 74,653 47,149 22,836 90,836 66,741 44,735 20,853 133.47%
PBT 25,881 16,675 8,459 27,923 20,290 13,277 6,271 156.63%
Tax -5,295 -3,305 -2,024 -6,741 -4,805 -3,262 -1,618 119.94%
NP 20,586 13,370 6,435 21,182 15,485 10,015 4,653 168.77%
-
NP to SH 20,586 13,370 6,435 21,182 15,485 10,015 4,653 168.77%
-
Tax Rate 20.46% 19.82% 23.93% 24.14% 23.68% 24.57% 25.80% -
Total Cost 54,067 33,779 16,401 69,654 51,256 34,720 16,200 122.83%
-
Net Worth 126,979 123,956 124,529 116,808 116,339 110,829 111,310 9.15%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div 6,805 - - 12,050 3,366 - - -
Div Payout % 33.06% - - 56.89% 21.74% - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 126,979 123,956 124,529 116,808 116,339 110,829 111,310 9.15%
NOSH 68,052 67,661 67,594 66,946 67,326 67,169 66,853 1.18%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 27.58% 28.36% 28.18% 23.32% 23.20% 22.39% 22.31% -
ROE 16.21% 10.79% 5.17% 18.13% 13.31% 9.04% 4.18% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 109.70 69.68 33.78 135.68 99.13 66.60 31.19 130.74%
EPS 30.25 19.76 9.52 31.64 23.00 14.91 6.96 165.61%
DPS 10.00 0.00 0.00 18.00 5.00 0.00 0.00 -
NAPS 1.8659 1.832 1.8423 1.7448 1.728 1.65 1.665 7.86%
Adjusted Per Share Value based on latest NOSH - 66,866
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 38.09 24.06 11.65 46.35 34.06 22.83 10.64 133.47%
EPS 10.50 6.82 3.28 10.81 7.90 5.11 2.37 169.01%
DPS 3.47 0.00 0.00 6.15 1.72 0.00 0.00 -
NAPS 0.6479 0.6325 0.6354 0.596 0.5936 0.5655 0.568 9.14%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 27/11/03 30/08/03 30/05/03 28/02/03 10/12/02 30/08/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment