[ASIAFLE] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 64.9%
YoY- 20.73%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 167,642 84,134 351,814 267,978 178,602 90,915 350,324 -38.79%
PBT 30,410 10,478 71,369 56,961 36,765 18,009 70,846 -43.06%
Tax -6,645 -2,507 -12,072 -8,818 -7,614 -3,814 -14,782 -41.28%
NP 23,765 7,971 59,297 48,143 29,151 14,195 56,064 -43.54%
-
NP to SH 23,723 7,956 59,148 48,008 29,114 14,184 55,921 -43.51%
-
Tax Rate 21.85% 23.93% 16.91% 15.48% 20.71% 21.18% 20.86% -
Total Cost 143,877 76,163 292,517 219,835 149,451 76,720 294,260 -37.90%
-
Net Worth 595,595 592,713 585,156 584,922 577,716 577,986 552,597 5.11%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 5,842 - 29,214 13,633 5,842 - 30,859 -66.99%
Div Payout % 24.63% - 49.39% 28.40% 20.07% - 55.18% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 595,595 592,713 585,156 584,922 577,716 577,986 552,597 5.11%
NOSH 194,760 194,760 194,760 194,760 194,760 194,760 194,759 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 14.18% 9.47% 16.85% 17.97% 16.32% 15.61% 16.00% -
ROE 3.98% 1.34% 10.11% 8.21% 5.04% 2.45% 10.12% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 86.08 43.20 180.64 137.59 91.70 46.68 181.64 -39.18%
EPS 12.18 4.09 30.37 24.65 14.95 7.28 29.07 -43.97%
DPS 3.00 0.00 15.00 7.00 3.00 0.00 16.00 -67.20%
NAPS 3.0581 3.0433 3.0045 3.0033 2.9663 2.9677 2.8651 4.43%
Adjusted Per Share Value based on latest NOSH - 194,760
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 85.54 42.93 179.52 136.74 91.13 46.39 178.76 -38.79%
EPS 12.10 4.06 30.18 24.50 14.86 7.24 28.53 -43.52%
DPS 2.98 0.00 14.91 6.96 2.98 0.00 15.75 -67.00%
NAPS 3.0391 3.0244 2.9858 2.9846 2.9479 2.9492 2.8197 5.11%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.65 2.70 2.67 2.89 3.15 3.20 3.45 -
P/RPS 3.08 6.25 1.48 2.10 3.43 6.86 1.90 37.95%
P/EPS 21.76 66.10 8.79 11.72 21.07 43.94 11.90 49.47%
EY 4.60 1.51 11.37 8.53 4.75 2.28 8.40 -33.04%
DY 1.13 0.00 5.62 2.42 0.95 0.00 4.64 -60.96%
P/NAPS 0.87 0.89 0.89 0.96 1.06 1.08 1.20 -19.28%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 29/08/17 31/05/17 -
Price 2.50 2.77 2.70 2.90 3.00 3.23 3.35 -
P/RPS 2.90 6.41 1.49 2.11 3.27 6.92 1.84 35.39%
P/EPS 20.52 67.81 8.89 11.76 20.07 44.35 11.55 46.63%
EY 4.87 1.47 11.25 8.50 4.98 2.25 8.65 -31.79%
DY 1.20 0.00 5.56 2.41 1.00 0.00 4.78 -60.17%
P/NAPS 0.82 0.91 0.90 0.97 1.01 1.09 1.17 -21.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment