[ASIAFLE] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 40.63%
YoY- -26.9%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 267,978 178,602 90,915 350,324 259,845 171,931 90,477 105.83%
PBT 56,961 36,765 18,009 70,846 50,966 30,539 17,987 115.19%
Tax -8,818 -7,614 -3,814 -14,782 -11,060 -7,637 -3,952 70.50%
NP 48,143 29,151 14,195 56,064 39,906 22,902 14,035 126.93%
-
NP to SH 48,008 29,114 14,184 55,921 39,765 22,814 13,989 127.00%
-
Tax Rate 15.48% 20.71% 21.18% 20.86% 21.70% 25.01% 21.97% -
Total Cost 219,835 149,451 76,720 294,260 219,939 149,029 76,442 101.84%
-
Net Worth 584,922 577,716 577,986 552,597 545,342 531,876 536,035 5.97%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 13,633 5,842 - 30,859 13,456 5,757 - -
Div Payout % 28.40% 20.07% - 55.18% 33.84% 25.24% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 584,922 577,716 577,986 552,597 545,342 531,876 536,035 5.97%
NOSH 194,760 194,760 194,760 194,759 192,232 192,249 191,763 1.03%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 17.97% 16.32% 15.61% 16.00% 15.36% 13.32% 15.51% -
ROE 8.21% 5.04% 2.45% 10.12% 7.29% 4.29% 2.61% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 137.59 91.70 46.68 181.64 135.17 89.58 47.18 103.72%
EPS 24.65 14.95 7.28 29.07 20.70 11.88 7.29 124.78%
DPS 7.00 3.00 0.00 16.00 7.00 3.00 0.00 -
NAPS 3.0033 2.9663 2.9677 2.8651 2.8369 2.7712 2.7953 4.88%
Adjusted Per Share Value based on latest NOSH - 194,759
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 136.74 91.13 46.39 178.76 132.59 87.73 46.17 105.82%
EPS 24.50 14.86 7.24 28.53 20.29 11.64 7.14 126.98%
DPS 6.96 2.98 0.00 15.75 6.87 2.94 0.00 -
NAPS 2.9846 2.9479 2.9492 2.8197 2.7827 2.714 2.7352 5.97%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.89 3.15 3.20 3.45 3.51 3.71 4.25 -
P/RPS 2.10 3.43 6.86 1.90 2.60 4.14 9.01 -62.02%
P/EPS 11.72 21.07 43.94 11.90 16.97 31.21 58.26 -65.56%
EY 8.53 4.75 2.28 8.40 5.89 3.20 1.72 189.96%
DY 2.42 0.95 0.00 4.64 1.99 0.81 0.00 -
P/NAPS 0.96 1.06 1.08 1.20 1.24 1.34 1.52 -26.32%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 29/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 2.90 3.00 3.23 3.35 3.50 3.70 3.78 -
P/RPS 2.11 3.27 6.92 1.84 2.59 4.13 8.01 -58.80%
P/EPS 11.76 20.07 44.35 11.55 16.92 31.13 51.82 -62.69%
EY 8.50 4.98 2.25 8.65 5.91 3.21 1.93 167.95%
DY 2.41 1.00 0.00 4.78 2.00 0.81 0.00 -
P/NAPS 0.97 1.01 1.09 1.17 1.23 1.34 1.35 -19.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment