[ASIAFLE] QoQ Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 40.81%
YoY- -24.42%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 181,616 122,723 66,630 267,446 194,769 123,886 62,200 103.88%
PBT 43,125 29,790 18,813 66,016 52,983 33,140 18,886 73.14%
Tax -5,330 -3,456 -3,069 -8,327 -6,958 -5,764 -3,202 40.32%
NP 37,795 26,334 15,744 57,689 46,025 27,376 15,684 79.45%
-
NP to SH 37,795 26,334 15,744 57,689 40,968 27,376 15,684 79.45%
-
Tax Rate 12.36% 11.60% 16.31% 12.61% 13.13% 17.39% 16.95% -
Total Cost 143,821 96,389 50,886 209,757 148,744 96,510 46,516 111.79%
-
Net Worth 330,137 329,754 329,982 317,552 276,320 299,012 297,745 7.10%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - 32,011 12,204 - - -
Div Payout % - - - 55.49% 29.79% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 330,137 329,754 329,982 317,552 276,320 299,012 297,745 7.10%
NOSH 114,878 114,745 114,585 114,326 101,708 114,161 113,982 0.52%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 20.81% 21.46% 23.63% 21.57% 23.63% 22.10% 25.22% -
ROE 11.45% 7.99% 4.77% 18.17% 14.83% 9.16% 5.27% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 158.09 106.95 58.15 233.93 191.50 108.52 54.57 102.82%
EPS 32.90 22.95 13.74 50.46 40.28 23.98 13.76 78.52%
DPS 0.00 0.00 0.00 28.00 12.00 0.00 0.00 -
NAPS 2.8738 2.8738 2.8798 2.7776 2.7168 2.6192 2.6122 6.55%
Adjusted Per Share Value based on latest NOSH - 114,240
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 92.67 62.62 34.00 136.47 99.38 63.21 31.74 103.87%
EPS 19.29 13.44 8.03 29.44 20.90 13.97 8.00 79.52%
DPS 0.00 0.00 0.00 16.33 6.23 0.00 0.00 -
NAPS 1.6846 1.6826 1.6838 1.6203 1.41 1.5257 1.5193 7.10%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 4.50 4.62 4.60 5.05 5.19 4.93 5.15 -
P/RPS 2.85 4.32 7.91 2.16 2.71 4.54 9.44 -54.89%
P/EPS 13.68 20.13 33.48 10.01 12.88 20.56 37.43 -48.78%
EY 7.31 4.97 2.99 9.99 7.76 4.86 2.67 95.34%
DY 0.00 0.00 0.00 5.54 2.31 0.00 0.00 -
P/NAPS 1.57 1.61 1.60 1.82 1.91 1.88 1.97 -14.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 26/11/10 30/08/10 27/05/10 25/02/10 30/11/09 28/08/09 -
Price 4.38 4.60 4.23 4.50 5.05 5.10 5.10 -
P/RPS 2.77 4.30 7.27 1.92 2.64 4.70 9.35 -55.46%
P/EPS 13.31 20.04 30.79 8.92 12.54 21.27 37.06 -49.37%
EY 7.51 4.99 3.25 11.21 7.98 4.70 2.70 97.41%
DY 0.00 0.00 0.00 6.22 2.38 0.00 0.00 -
P/NAPS 1.52 1.60 1.47 1.62 1.86 1.95 1.95 -15.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment