[ASIAFLE] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -72.71%
YoY- 0.38%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 247,112 181,616 122,723 66,630 267,446 194,769 123,886 58.52%
PBT 58,246 43,125 29,790 18,813 66,016 52,983 33,140 45.68%
Tax -7,856 -5,330 -3,456 -3,069 -8,327 -6,958 -5,764 22.95%
NP 50,390 37,795 26,334 15,744 57,689 46,025 27,376 50.24%
-
NP to SH 50,390 37,795 26,334 15,744 57,689 40,968 27,376 50.24%
-
Tax Rate 13.49% 12.36% 11.60% 16.31% 12.61% 13.13% 17.39% -
Total Cost 196,722 143,821 96,389 50,886 209,757 148,744 96,510 60.83%
-
Net Worth 345,098 330,137 329,754 329,982 317,552 276,320 299,012 10.03%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 26,213 - - - 32,011 12,204 - -
Div Payout % 52.02% - - - 55.49% 29.79% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 345,098 330,137 329,754 329,982 317,552 276,320 299,012 10.03%
NOSH 114,971 114,878 114,745 114,585 114,326 101,708 114,161 0.47%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 20.39% 20.81% 21.46% 23.63% 21.57% 23.63% 22.10% -
ROE 14.60% 11.45% 7.99% 4.77% 18.17% 14.83% 9.16% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 214.93 158.09 106.95 58.15 233.93 191.50 108.52 57.77%
EPS 43.83 32.90 22.95 13.74 50.46 40.28 23.98 49.54%
DPS 22.80 0.00 0.00 0.00 28.00 12.00 0.00 -
NAPS 3.0016 2.8738 2.8738 2.8798 2.7776 2.7168 2.6192 9.51%
Adjusted Per Share Value based on latest NOSH - 114,585
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 126.35 92.86 62.75 34.07 136.74 99.58 63.34 58.53%
EPS 25.76 19.32 13.46 8.05 29.50 20.95 14.00 50.21%
DPS 13.40 0.00 0.00 0.00 16.37 6.24 0.00 -
NAPS 1.7644 1.688 1.686 1.6872 1.6236 1.4128 1.5288 10.03%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 4.28 4.50 4.62 4.60 5.05 5.19 4.93 -
P/RPS 1.99 2.85 4.32 7.91 2.16 2.71 4.54 -42.32%
P/EPS 9.77 13.68 20.13 33.48 10.01 12.88 20.56 -39.13%
EY 10.24 7.31 4.97 2.99 9.99 7.76 4.86 64.42%
DY 5.33 0.00 0.00 0.00 5.54 2.31 0.00 -
P/NAPS 1.43 1.57 1.61 1.60 1.82 1.91 1.88 -16.68%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 26/11/10 30/08/10 27/05/10 25/02/10 30/11/09 -
Price 4.01 4.38 4.60 4.23 4.50 5.05 5.10 -
P/RPS 1.87 2.77 4.30 7.27 1.92 2.64 4.70 -45.93%
P/EPS 9.15 13.31 20.04 30.79 8.92 12.54 21.27 -43.04%
EY 10.93 7.51 4.99 3.25 11.21 7.98 4.70 75.61%
DY 5.69 0.00 0.00 0.00 6.22 2.38 0.00 -
P/NAPS 1.34 1.52 1.60 1.47 1.62 1.86 1.95 -22.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment