[ASIAFLE] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -81.71%
YoY- -29.24%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 350,324 259,845 171,931 90,477 389,856 292,575 194,115 48.17%
PBT 70,846 50,966 30,539 17,987 98,536 76,577 52,518 22.06%
Tax -14,782 -11,060 -7,637 -3,952 -21,878 -16,885 -11,275 19.76%
NP 56,064 39,906 22,902 14,035 76,658 59,692 41,243 22.68%
-
NP to SH 55,921 39,765 22,814 13,989 76,502 59,580 41,169 22.62%
-
Tax Rate 20.86% 21.70% 25.01% 21.97% 22.20% 22.05% 21.47% -
Total Cost 294,260 219,939 149,029 76,442 313,198 232,883 152,872 54.67%
-
Net Worth 552,597 545,342 531,876 536,035 520,377 513,784 515,984 4.67%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 30,859 13,456 5,757 - 30,539 13,354 - -
Div Payout % 55.18% 33.84% 25.24% - 39.92% 22.41% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 552,597 545,342 531,876 536,035 520,377 513,784 515,984 4.67%
NOSH 194,759 192,232 192,249 191,763 190,873 190,778 190,597 1.44%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 16.00% 15.36% 13.32% 15.51% 19.66% 20.40% 21.25% -
ROE 10.12% 7.29% 4.29% 2.61% 14.70% 11.60% 7.98% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 181.64 135.17 89.58 47.18 204.25 153.36 101.85 47.01%
EPS 29.07 20.70 11.88 7.29 40.08 31.23 21.60 21.87%
DPS 16.00 7.00 3.00 0.00 16.00 7.00 0.00 -
NAPS 2.8651 2.8369 2.7712 2.7953 2.7263 2.6931 2.7072 3.84%
Adjusted Per Share Value based on latest NOSH - 191,763
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 179.12 132.86 87.91 46.26 199.33 149.59 99.25 48.17%
EPS 28.59 20.33 11.66 7.15 39.11 30.46 21.05 22.61%
DPS 15.78 6.88 2.94 0.00 15.61 6.83 0.00 -
NAPS 2.8254 2.7883 2.7194 2.7407 2.6606 2.6269 2.6382 4.67%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 3.45 3.51 3.71 4.25 4.55 4.58 3.60 -
P/RPS 1.90 2.60 4.14 9.01 2.23 2.99 3.53 -33.80%
P/EPS 11.90 16.97 31.21 58.26 11.35 14.67 16.67 -20.10%
EY 8.40 5.89 3.20 1.72 8.81 6.82 6.00 25.12%
DY 4.64 1.99 0.81 0.00 3.52 1.53 0.00 -
P/NAPS 1.20 1.24 1.34 1.52 1.67 1.70 1.33 -6.62%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 01/12/15 -
Price 3.35 3.50 3.70 3.78 4.27 4.95 4.74 -
P/RPS 1.84 2.59 4.13 8.01 2.09 3.23 4.65 -46.07%
P/EPS 11.55 16.92 31.13 51.82 10.65 15.85 21.94 -34.77%
EY 8.65 5.91 3.21 1.93 9.39 6.31 4.56 53.17%
DY 4.78 2.00 0.81 0.00 3.75 1.41 0.00 -
P/NAPS 1.17 1.23 1.34 1.35 1.57 1.84 1.75 -23.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment