[HIGH5] QoQ Cumulative Quarter Result on 31-Oct-2010 [#4]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 29.66%
YoY- 153.65%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Cumulative Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 151,727 95,730 154,617 593,507 439,589 294,382 148,546 1.42%
PBT 4,446 2,854 927 3,655 2,819 1,550 787 218.20%
Tax -6 -14 -2 -11 -8 -5 0 -
NP 4,440 2,840 925 3,644 2,811 1,545 787 217.91%
-
NP to SH 4,443 2,841 92 3,650 2,815 1,547 788 217.79%
-
Tax Rate 0.13% 0.49% 0.22% 0.30% 0.28% 0.32% 0.00% -
Total Cost 147,287 92,890 153,692 589,863 436,778 292,837 147,759 -0.21%
-
Net Worth 204,456 202,372 19,549 184,238 166,186 161,426 157,599 19.00%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 204,456 202,372 19,549 184,238 166,186 161,426 157,599 19.00%
NOSH 393,185 389,178 38,333 347,619 339,156 336,304 328,333 12.80%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 2.93% 2.97% 0.60% 0.61% 0.64% 0.52% 0.53% -
ROE 2.17% 1.40% 0.47% 1.98% 1.69% 0.96% 0.50% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 38.59 24.60 403.35 170.73 129.61 87.53 45.24 -10.08%
EPS 1.13 0.73 0.24 1.05 0.83 0.46 0.24 181.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.51 0.53 0.49 0.48 0.48 5.49%
Adjusted Per Share Value based on latest NOSH - 379,545
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 37.06 23.39 37.77 144.98 107.38 71.91 36.29 1.41%
EPS 1.09 0.69 0.02 0.89 0.69 0.38 0.19 221.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4995 0.4944 0.0478 0.4501 0.406 0.3943 0.385 19.01%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.48 0.58 0.66 0.69 0.73 0.79 0.77 -
P/RPS 1.24 2.36 0.16 0.40 0.56 0.90 1.70 -19.01%
P/EPS 42.48 79.45 275.00 65.71 87.95 171.74 320.83 -74.11%
EY 2.35 1.26 0.36 1.52 1.14 0.58 0.31 287.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.12 1.29 1.30 1.49 1.65 1.60 -30.92%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 27/06/11 31/03/11 30/12/10 30/09/10 30/06/10 29/03/10 -
Price 0.35 0.54 0.58 0.65 0.71 0.74 0.72 -
P/RPS 0.91 2.20 0.14 0.38 0.55 0.85 1.59 -31.13%
P/EPS 30.97 73.97 241.67 61.90 85.54 160.87 300.00 -78.08%
EY 3.23 1.35 0.41 1.62 1.17 0.62 0.33 359.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.04 1.14 1.23 1.45 1.54 1.50 -41.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment