[HIGH5] QoQ Cumulative Quarter Result on 31-Jul-2010 [#3]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 81.97%
YoY- 239.98%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Cumulative Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 95,730 154,617 593,507 439,589 294,382 148,546 588,891 -70.31%
PBT 2,854 927 3,655 2,819 1,550 787 1,448 57.39%
Tax -14 -2 -11 -8 -5 0 -15 -4.50%
NP 2,840 925 3,644 2,811 1,545 787 1,433 57.97%
-
NP to SH 2,841 92 3,650 2,815 1,547 788 1,439 57.57%
-
Tax Rate 0.49% 0.22% 0.30% 0.28% 0.32% 0.00% 1.04% -
Total Cost 92,890 153,692 589,863 436,778 292,837 147,759 587,458 -70.85%
-
Net Worth 202,372 19,549 184,238 166,186 161,426 157,599 140,771 27.46%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 202,372 19,549 184,238 166,186 161,426 157,599 140,771 27.46%
NOSH 389,178 38,333 347,619 339,156 336,304 328,333 312,826 15.71%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 2.97% 0.60% 0.61% 0.64% 0.52% 0.53% 0.24% -
ROE 1.40% 0.47% 1.98% 1.69% 0.96% 0.50% 1.02% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 24.60 403.35 170.73 129.61 87.53 45.24 188.25 -74.34%
EPS 0.73 0.24 1.05 0.83 0.46 0.24 0.46 36.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.53 0.49 0.48 0.48 0.45 10.14%
Adjusted Per Share Value based on latest NOSH - 342,702
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 23.39 37.77 144.98 107.38 71.91 36.29 143.86 -70.30%
EPS 0.69 0.02 0.89 0.69 0.38 0.19 0.35 57.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4944 0.0478 0.4501 0.406 0.3943 0.385 0.3439 27.46%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.58 0.66 0.69 0.73 0.79 0.77 0.69 -
P/RPS 2.36 0.16 0.40 0.56 0.90 1.70 0.37 245.10%
P/EPS 79.45 275.00 65.71 87.95 171.74 320.83 150.00 -34.61%
EY 1.26 0.36 1.52 1.14 0.58 0.31 0.67 52.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.29 1.30 1.49 1.65 1.60 1.53 -18.82%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 27/06/11 31/03/11 30/12/10 30/09/10 30/06/10 29/03/10 30/12/09 -
Price 0.54 0.58 0.65 0.71 0.74 0.72 0.76 -
P/RPS 2.20 0.14 0.38 0.55 0.85 1.59 0.40 212.55%
P/EPS 73.97 241.67 61.90 85.54 160.87 300.00 165.22 -41.56%
EY 1.35 0.41 1.62 1.17 0.62 0.33 0.61 70.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.14 1.23 1.45 1.54 1.50 1.69 -27.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment