[UMS] QoQ Cumulative Quarter Result on 30-Sep-2001 [#4]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- 29.15%
YoY- 15.71%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 33,206 22,515 11,271 54,349 41,625 28,908 14,747 72.04%
PBT 4,946 2,938 1,418 7,808 5,552 3,080 1,658 107.64%
Tax -1,625 -1,008 -565 -2,704 -1,600 -952 -573 100.73%
NP 3,321 1,930 853 5,104 3,952 2,128 1,085 111.24%
-
NP to SH 3,321 1,930 853 5,104 3,952 2,128 1,085 111.24%
-
Tax Rate 32.85% 34.31% 39.84% 34.63% 28.82% 30.91% 34.56% -
Total Cost 29,885 20,585 10,418 49,245 37,673 26,780 13,662 68.75%
-
Net Worth 61,710 59,910 58,195 57,063 56,230 54,635 53,458 10.07%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 61,710 59,910 58,195 57,063 56,230 54,635 53,458 10.07%
NOSH 40,599 40,208 39,859 39,627 39,599 19,795 19,799 61.61%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.00% 8.57% 7.57% 9.39% 9.49% 7.36% 7.36% -
ROE 5.38% 3.22% 1.47% 8.94% 7.03% 3.89% 2.03% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 81.79 56.00 28.28 137.15 105.12 146.03 74.48 6.45%
EPS 8.18 4.80 2.14 12.88 9.98 10.75 5.48 30.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.49 1.46 1.44 1.42 2.76 2.70 -31.89%
Adjusted Per Share Value based on latest NOSH - 39,587
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 79.41 53.84 26.95 129.97 99.54 69.13 35.26 72.07%
EPS 7.94 4.62 2.04 12.21 9.45 5.09 2.59 111.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4757 1.4326 1.3916 1.3646 1.3447 1.3065 1.2783 10.07%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.06 1.24 1.23 1.04 0.95 1.00 0.88 -
P/RPS 1.30 2.21 4.35 0.76 0.90 0.68 1.18 6.68%
P/EPS 12.96 25.83 57.48 8.07 9.52 9.30 16.06 -13.35%
EY 7.72 3.87 1.74 12.38 10.51 10.75 6.23 15.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.83 0.84 0.72 0.67 0.36 0.33 65.31%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 28/05/02 26/02/02 28/11/01 29/08/01 29/05/01 22/03/01 -
Price 1.01 1.15 1.19 1.20 1.22 0.97 0.98 -
P/RPS 1.23 2.05 4.21 0.87 1.16 0.66 1.32 -4.61%
P/EPS 12.35 23.96 55.61 9.32 12.22 9.02 17.88 -21.91%
EY 8.10 4.17 1.80 10.73 8.18 11.08 5.59 28.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.77 0.82 0.83 0.86 0.35 0.36 49.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment