[UMS] QoQ Quarter Result on 30-Sep-2001 [#4]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -36.84%
YoY- -52.65%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 10,691 11,244 11,271 12,724 12,717 14,161 14,747 -19.34%
PBT 2,008 1,520 1,418 2,256 2,472 1,422 1,658 13.65%
Tax -617 -443 -565 -1,104 -648 -379 -573 5.07%
NP 1,391 1,077 853 1,152 1,824 1,043 1,085 18.06%
-
NP to SH 1,391 1,077 853 1,152 1,824 1,043 1,085 18.06%
-
Tax Rate 30.73% 29.14% 39.84% 48.94% 26.21% 26.65% 34.56% -
Total Cost 9,300 10,167 10,418 11,572 10,893 13,118 13,662 -22.67%
-
Net Worth 61,641 59,877 58,195 57,006 39,590 54,623 53,458 9.98%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 61,641 59,877 58,195 57,006 39,590 54,623 53,458 9.98%
NOSH 40,553 40,186 39,859 39,587 39,590 19,791 19,799 61.49%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 13.01% 9.58% 7.57% 9.05% 14.34% 7.37% 7.36% -
ROE 2.26% 1.80% 1.47% 2.02% 4.61% 1.91% 2.03% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 26.36 27.98 28.28 32.14 32.12 71.55 74.48 -50.06%
EPS 3.43 2.68 2.14 2.91 4.49 5.27 5.48 -26.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.49 1.46 1.44 1.00 2.76 2.70 -31.89%
Adjusted Per Share Value based on latest NOSH - 39,587
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 25.57 26.89 26.95 30.43 30.41 33.86 35.26 -19.33%
EPS 3.33 2.58 2.04 2.75 4.36 2.49 2.59 18.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.474 1.4319 1.3916 1.3632 0.9467 1.3062 1.2783 9.99%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.06 1.24 1.23 1.04 0.95 1.00 0.88 -
P/RPS 4.02 4.43 4.35 3.24 2.96 1.40 1.18 126.91%
P/EPS 30.90 46.27 57.48 35.74 20.62 18.98 16.06 54.88%
EY 3.24 2.16 1.74 2.80 4.85 5.27 6.23 -35.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.83 0.84 0.72 0.95 0.36 0.33 65.31%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 28/05/02 26/02/02 28/11/01 29/08/01 29/05/01 22/03/01 -
Price 1.01 1.15 1.19 1.20 1.22 0.97 0.98 -
P/RPS 3.83 4.11 4.21 3.73 3.80 1.36 1.32 103.82%
P/EPS 29.45 42.91 55.61 41.24 26.48 18.41 17.88 39.59%
EY 3.40 2.33 1.80 2.43 3.78 5.43 5.59 -28.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.77 0.82 0.83 1.22 0.35 0.36 49.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment