[UMS] QoQ Cumulative Quarter Result on 30-Sep-2022 [#4]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- 11.14%
YoY- -9.13%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 54,010 35,046 19,269 74,080 54,788 34,967 17,622 111.43%
PBT 4,621 2,075 1,810 5,958 4,666 3,065 1,735 92.48%
Tax -1,217 -762 -578 -1,929 -1,029 -728 -342 133.62%
NP 3,404 1,313 1,232 4,029 3,637 2,337 1,393 81.72%
-
NP to SH 3,383 1,310 1,230 4,001 3,600 2,326 1,387 81.49%
-
Tax Rate 26.34% 36.72% 31.93% 32.38% 22.05% 23.75% 19.71% -
Total Cost 50,606 33,733 18,037 70,051 51,151 32,630 16,229 113.88%
-
Net Worth 167,235 163,573 168,049 166,015 165,608 164,387 165,608 0.65%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 3,255 3,255 32 24 24 - - -
Div Payout % 96.22% 248.49% 2.65% 0.61% 0.68% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 167,235 163,573 168,049 166,015 165,608 164,387 165,608 0.65%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.30% 3.75% 6.39% 5.44% 6.64% 6.68% 7.90% -
ROE 2.02% 0.80% 0.73% 2.41% 2.17% 1.41% 0.84% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 132.74 86.13 47.36 182.06 134.65 85.94 43.31 111.43%
EPS 8.31 3.22 3.02 9.83 8.85 5.72 3.41 81.38%
DPS 8.00 8.00 0.08 0.06 0.06 0.00 0.00 -
NAPS 4.11 4.02 4.13 4.08 4.07 4.04 4.07 0.65%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 132.74 86.13 47.36 182.06 134.65 85.94 43.31 111.43%
EPS 8.31 3.22 3.02 9.83 8.85 5.72 3.41 81.38%
DPS 8.00 8.00 0.08 0.06 0.06 0.00 0.00 -
NAPS 4.11 4.02 4.13 4.08 4.07 4.04 4.07 0.65%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.80 1.82 2.00 1.92 1.99 1.96 2.10 -
P/RPS 1.36 2.11 4.22 1.05 1.48 2.28 4.85 -57.25%
P/EPS 21.65 56.53 66.16 19.53 22.49 34.29 61.61 -50.29%
EY 4.62 1.77 1.51 5.12 4.45 2.92 1.62 101.48%
DY 4.44 4.40 0.04 0.03 0.03 0.00 0.00 -
P/NAPS 0.44 0.45 0.48 0.47 0.49 0.49 0.52 -10.56%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 31/05/23 28/02/23 29/11/22 30/08/22 30/05/22 28/02/22 -
Price 1.90 1.90 2.02 2.00 1.81 2.07 2.03 -
P/RPS 1.43 2.21 4.27 1.10 1.34 2.41 4.69 -54.79%
P/EPS 22.85 59.02 66.82 20.34 20.46 36.21 59.55 -47.28%
EY 4.38 1.69 1.50 4.92 4.89 2.76 1.68 89.76%
DY 4.21 4.21 0.04 0.03 0.03 0.00 0.00 -
P/NAPS 0.46 0.47 0.49 0.49 0.44 0.51 0.50 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment