[UMS] QoQ Quarter Result on 30-Sep-2022 [#4]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -68.91%
YoY- 36.39%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 18,964 15,777 19,269 19,292 19,821 17,345 17,622 5.02%
PBT 2,546 265 1,810 1,292 1,601 1,330 1,735 29.22%
Tax -455 -184 -578 -900 -301 -386 -342 21.02%
NP 2,091 81 1,232 392 1,300 944 1,393 31.19%
-
NP to SH 2,073 80 1,230 401 1,290 939 1,387 30.81%
-
Tax Rate 17.87% 69.43% 31.93% 69.66% 18.80% 29.02% 19.71% -
Total Cost 16,873 15,696 18,037 18,900 18,521 16,401 16,229 2.63%
-
Net Worth 167,235 163,573 168,049 166,015 165,608 164,387 165,608 0.65%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 3,255 32 - - - - -
Div Payout % - 4,069.00% 2.65% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 167,235 163,573 168,049 166,015 165,608 164,387 165,608 0.65%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 11.03% 0.51% 6.39% 2.03% 6.56% 5.44% 7.90% -
ROE 1.24% 0.05% 0.73% 0.24% 0.78% 0.57% 0.84% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 46.61 38.77 47.36 47.41 48.71 42.63 43.31 5.03%
EPS 5.09 0.20 3.02 0.99 3.17 2.31 3.41 30.70%
DPS 0.00 8.00 0.08 0.00 0.00 0.00 0.00 -
NAPS 4.11 4.02 4.13 4.08 4.07 4.04 4.07 0.65%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 45.35 37.73 46.08 46.13 47.40 41.48 42.14 5.03%
EPS 4.96 0.19 2.94 0.96 3.08 2.25 3.32 30.78%
DPS 0.00 7.78 0.08 0.00 0.00 0.00 0.00 -
NAPS 3.9991 3.9115 4.0186 3.9699 3.9602 3.931 3.9602 0.65%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.80 1.82 2.00 1.92 1.99 1.96 2.10 -
P/RPS 3.86 4.69 4.22 4.05 4.09 4.60 4.85 -14.15%
P/EPS 35.33 925.70 66.16 194.82 62.77 84.93 61.61 -31.04%
EY 2.83 0.11 1.51 0.51 1.59 1.18 1.62 45.19%
DY 0.00 4.40 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.48 0.47 0.49 0.49 0.52 -10.56%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 31/05/23 28/02/23 29/11/22 30/08/22 30/05/22 28/02/22 -
Price 1.90 1.90 2.02 2.00 1.81 2.07 2.03 -
P/RPS 4.08 4.90 4.27 4.22 3.72 4.86 4.69 -8.89%
P/EPS 37.29 966.39 66.82 202.94 57.09 89.70 59.55 -26.86%
EY 2.68 0.10 1.50 0.49 1.75 1.11 1.68 36.64%
DY 0.00 4.21 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.49 0.49 0.44 0.51 0.50 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment