[OKA] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 93.82%
YoY- -46.39%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 30,398 129,034 97,485 63,370 31,573 144,295 107,589 -57.04%
PBT 4,409 14,048 10,931 7,862 4,191 32,117 21,740 -65.58%
Tax -1,017 -3,095 -2,545 -1,586 -953 -7,500 -4,629 -63.69%
NP 3,392 10,953 8,386 6,276 3,238 24,617 17,111 -66.10%
-
NP to SH 3,392 10,953 8,386 6,276 3,238 24,617 17,111 -66.10%
-
Tax Rate 23.07% 22.03% 23.28% 20.17% 22.74% 23.35% 21.29% -
Total Cost 27,006 118,081 89,099 57,094 28,335 119,678 90,478 -55.43%
-
Net Worth 176,684 174,230 184,046 188,136 171,776 168,484 163,552 5.29%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 9,079 4,417 - - 8,996 3,271 -
Div Payout % - 82.90% 52.67% - - 36.55% 19.12% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 176,684 174,230 184,046 188,136 171,776 168,484 163,552 5.29%
NOSH 245,395 245,395 245,395 163,596 163,596 163,576 163,551 31.15%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 11.16% 8.49% 8.60% 9.90% 10.26% 17.06% 15.90% -
ROE 1.92% 6.29% 4.56% 3.34% 1.89% 14.61% 10.46% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.39 52.58 39.73 38.74 19.30 88.21 65.78 -67.24%
EPS 1.38 4.46 3.42 3.84 1.98 15.05 10.46 -74.18%
DPS 0.00 3.70 1.80 0.00 0.00 5.50 2.00 -
NAPS 0.72 0.71 0.75 1.15 1.05 1.03 1.00 -19.71%
Adjusted Per Share Value based on latest NOSH - 163,596
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.37 52.50 39.67 25.78 12.85 58.71 43.78 -57.04%
EPS 1.38 4.46 3.41 2.55 1.32 10.02 6.96 -66.09%
DPS 0.00 3.69 1.80 0.00 0.00 3.66 1.33 -
NAPS 0.7189 0.7089 0.7489 0.7655 0.6989 0.6856 0.6655 5.29%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.66 0.67 0.595 1.24 1.29 1.40 1.64 -
P/RPS 5.33 1.27 1.50 3.20 6.68 1.59 2.49 66.32%
P/EPS 47.75 15.01 17.41 32.32 65.18 9.30 15.68 110.52%
EY 2.09 6.66 5.74 3.09 1.53 10.75 6.38 -52.57%
DY 0.00 5.52 3.03 0.00 0.00 3.93 1.22 -
P/NAPS 0.92 0.94 0.79 1.08 1.23 1.36 1.64 -32.05%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 27/05/19 25/02/19 26/11/18 27/08/18 28/05/18 28/02/18 -
Price 0.60 0.67 0.64 1.01 1.36 1.25 1.51 -
P/RPS 4.84 1.27 1.61 2.61 7.05 1.42 2.30 64.43%
P/EPS 43.41 15.01 18.73 26.33 68.71 8.31 14.43 108.81%
EY 2.30 6.66 5.34 3.80 1.46 12.04 6.93 -52.16%
DY 0.00 5.52 2.81 0.00 0.00 4.40 1.32 -
P/NAPS 0.83 0.94 0.85 0.88 1.30 1.21 1.51 -32.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment