[OKA] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 33.62%
YoY- -50.99%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 64,173 30,398 129,034 97,485 63,370 31,573 144,295 -41.70%
PBT 10,110 4,409 14,048 10,931 7,862 4,191 32,117 -53.69%
Tax -2,314 -1,017 -3,095 -2,545 -1,586 -953 -7,500 -54.30%
NP 7,796 3,392 10,953 8,386 6,276 3,238 24,617 -53.50%
-
NP to SH 7,796 3,392 10,953 8,386 6,276 3,238 24,617 -53.50%
-
Tax Rate 22.89% 23.07% 22.03% 23.28% 20.17% 22.74% 23.35% -
Total Cost 56,377 27,006 118,081 89,099 57,094 28,335 119,678 -39.43%
-
Net Worth 181,592 176,684 174,230 184,046 188,136 171,776 168,484 5.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 9,079 4,417 - - 8,996 -
Div Payout % - - 82.90% 52.67% - - 36.55% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 181,592 176,684 174,230 184,046 188,136 171,776 168,484 5.11%
NOSH 245,395 245,395 245,395 245,395 163,596 163,596 163,576 31.01%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.15% 11.16% 8.49% 8.60% 9.90% 10.26% 17.06% -
ROE 4.29% 1.92% 6.29% 4.56% 3.34% 1.89% 14.61% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 26.15 12.39 52.58 39.73 38.74 19.30 88.21 -55.50%
EPS 3.18 1.38 4.46 3.42 3.84 1.98 15.05 -64.49%
DPS 0.00 0.00 3.70 1.80 0.00 0.00 5.50 -
NAPS 0.74 0.72 0.71 0.75 1.15 1.05 1.03 -19.76%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 26.11 12.37 52.50 39.67 25.78 12.85 58.71 -41.70%
EPS 3.17 1.38 4.46 3.41 2.55 1.32 10.02 -53.53%
DPS 0.00 0.00 3.69 1.80 0.00 0.00 3.66 -
NAPS 0.7389 0.7189 0.7089 0.7489 0.7655 0.6989 0.6856 5.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.645 0.66 0.67 0.595 1.24 1.29 1.40 -
P/RPS 2.47 5.33 1.27 1.50 3.20 6.68 1.59 34.09%
P/EPS 20.30 47.75 15.01 17.41 32.32 65.18 9.30 68.19%
EY 4.93 2.09 6.66 5.74 3.09 1.53 10.75 -40.50%
DY 0.00 0.00 5.52 3.03 0.00 0.00 3.93 -
P/NAPS 0.87 0.92 0.94 0.79 1.08 1.23 1.36 -25.73%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 27/05/19 25/02/19 26/11/18 27/08/18 28/05/18 -
Price 0.64 0.60 0.67 0.64 1.01 1.36 1.25 -
P/RPS 2.45 4.84 1.27 1.61 2.61 7.05 1.42 43.80%
P/EPS 20.15 43.41 15.01 18.73 26.33 68.71 8.31 80.39%
EY 4.96 2.30 6.66 5.34 3.80 1.46 12.04 -44.60%
DY 0.00 0.00 5.52 2.81 0.00 0.00 4.40 -
P/NAPS 0.86 0.83 0.94 0.85 0.88 1.30 1.21 -20.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment