[OKA] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 43.87%
YoY- -13.0%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 97,485 63,370 31,573 144,295 107,589 71,084 35,000 97.59%
PBT 10,931 7,862 4,191 32,117 21,740 15,740 7,001 34.47%
Tax -2,545 -1,586 -953 -7,500 -4,629 -4,033 -1,793 26.21%
NP 8,386 6,276 3,238 24,617 17,111 11,707 5,208 37.26%
-
NP to SH 8,386 6,276 3,238 24,617 17,111 11,707 5,208 37.26%
-
Tax Rate 23.28% 20.17% 22.74% 23.35% 21.29% 25.62% 25.61% -
Total Cost 89,099 57,094 28,335 119,678 90,478 59,377 29,792 107.16%
-
Net Worth 184,046 188,136 171,776 168,484 163,552 163,505 157,867 10.73%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 4,417 - - 8,996 3,271 - - -
Div Payout % 52.67% - - 36.55% 19.12% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 184,046 188,136 171,776 168,484 163,552 163,505 157,867 10.73%
NOSH 245,395 163,596 163,596 163,576 163,551 163,505 162,749 31.39%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 8.60% 9.90% 10.26% 17.06% 15.90% 16.47% 14.88% -
ROE 4.56% 3.34% 1.89% 14.61% 10.46% 7.16% 3.30% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 39.73 38.74 19.30 88.21 65.78 43.47 21.51 50.37%
EPS 3.42 3.84 1.98 15.05 10.46 7.16 3.20 4.51%
DPS 1.80 0.00 0.00 5.50 2.00 0.00 0.00 -
NAPS 0.75 1.15 1.05 1.03 1.00 1.00 0.97 -15.71%
Adjusted Per Share Value based on latest NOSH - 163,576
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 39.67 25.78 12.85 58.71 43.78 28.92 14.24 97.61%
EPS 3.41 2.55 1.32 10.02 6.96 4.76 2.12 37.16%
DPS 1.80 0.00 0.00 3.66 1.33 0.00 0.00 -
NAPS 0.7489 0.7655 0.6989 0.6856 0.6655 0.6653 0.6424 10.73%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.595 1.24 1.29 1.40 1.64 1.66 1.83 -
P/RPS 1.50 3.20 6.68 1.59 2.49 3.82 8.51 -68.46%
P/EPS 17.41 32.32 65.18 9.30 15.68 23.18 57.19 -54.64%
EY 5.74 3.09 1.53 10.75 6.38 4.31 1.75 120.28%
DY 3.03 0.00 0.00 3.93 1.22 0.00 0.00 -
P/NAPS 0.79 1.08 1.23 1.36 1.64 1.66 1.89 -44.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 27/08/18 28/05/18 28/02/18 27/11/17 28/08/17 -
Price 0.64 1.01 1.36 1.25 1.51 1.58 1.93 -
P/RPS 1.61 2.61 7.05 1.42 2.30 3.63 8.97 -68.08%
P/EPS 18.73 26.33 68.71 8.31 14.43 22.07 60.31 -54.04%
EY 5.34 3.80 1.46 12.04 6.93 4.53 1.66 117.45%
DY 2.81 0.00 0.00 4.40 1.32 0.00 0.00 -
P/NAPS 0.85 0.88 1.30 1.21 1.51 1.58 1.99 -43.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment