[OKA] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -69.03%
YoY- 4.76%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 118,922 94,032 64,173 30,398 129,034 97,485 63,370 52.08%
PBT 14,470 13,281 10,110 4,409 14,048 10,931 7,862 50.12%
Tax -3,186 -3,344 -2,314 -1,017 -3,095 -2,545 -1,586 59.13%
NP 11,284 9,937 7,796 3,392 10,953 8,386 6,276 47.80%
-
NP to SH 11,284 9,937 7,796 3,392 10,953 8,386 6,276 47.80%
-
Tax Rate 22.02% 25.18% 22.89% 23.07% 22.03% 23.28% 20.17% -
Total Cost 107,638 84,095 56,377 27,006 118,081 89,099 57,094 52.55%
-
Net Worth 176,684 179,138 181,592 176,684 174,230 184,046 188,136 -4.09%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 9,815 4,907 - - 9,079 4,417 - -
Div Payout % 86.99% 49.39% - - 82.90% 52.67% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 176,684 179,138 181,592 176,684 174,230 184,046 188,136 -4.09%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 163,596 31.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 9.49% 10.57% 12.15% 11.16% 8.49% 8.60% 9.90% -
ROE 6.39% 5.55% 4.29% 1.92% 6.29% 4.56% 3.34% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 48.46 38.32 26.15 12.39 52.58 39.73 38.74 16.07%
EPS 4.60 4.05 3.18 1.38 4.46 3.42 3.84 12.78%
DPS 4.00 2.00 0.00 0.00 3.70 1.80 0.00 -
NAPS 0.72 0.73 0.74 0.72 0.71 0.75 1.15 -26.79%
Adjusted Per Share Value based on latest NOSH - 245,395
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 48.39 38.26 26.11 12.37 52.50 39.67 25.78 52.10%
EPS 4.59 4.04 3.17 1.38 4.46 3.41 2.55 47.91%
DPS 3.99 2.00 0.00 0.00 3.69 1.80 0.00 -
NAPS 0.7189 0.7289 0.7389 0.7189 0.7089 0.7489 0.7655 -4.09%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.51 0.725 0.645 0.66 0.67 0.595 1.24 -
P/RPS 1.05 1.89 2.47 5.33 1.27 1.50 3.20 -52.39%
P/EPS 11.09 17.90 20.30 47.75 15.01 17.41 32.32 -50.95%
EY 9.02 5.59 4.93 2.09 6.66 5.74 3.09 104.11%
DY 7.84 2.76 0.00 0.00 5.52 3.03 0.00 -
P/NAPS 0.71 0.99 0.87 0.92 0.94 0.79 1.08 -24.37%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 24/02/20 29/11/19 30/08/19 27/05/19 25/02/19 26/11/18 -
Price 0.59 0.71 0.64 0.60 0.67 0.64 1.01 -
P/RPS 1.22 1.85 2.45 4.84 1.27 1.61 2.61 -39.74%
P/EPS 12.83 17.53 20.15 43.41 15.01 18.73 26.33 -38.05%
EY 7.79 5.70 4.96 2.30 6.66 5.34 3.80 61.30%
DY 6.78 2.82 0.00 0.00 5.52 2.81 0.00 -
P/NAPS 0.82 0.97 0.86 0.83 0.94 0.85 0.88 -4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment