[AGES] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[AGES] AGESON BERHAD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 93.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 132,044 96,314 55,994 22,667 359,919 273,548 0 -100.00%
PBT 9,733 30,609 30,505 -12,121 -180,473 -31,423 0 -100.00%
Tax 0 -215 -243 12,121 180,473 31,423 0 -
NP 9,733 30,394 30,262 0 0 0 0 -100.00%
-
NP to SH 9,733 30,394 30,262 -12,138 -180,559 -31,458 0 -100.00%
-
Tax Rate 0.00% 0.70% 0.80% - - - - -
Total Cost 122,311 65,920 25,732 22,667 359,919 273,548 0 -100.00%
-
Net Worth -132,549 -115,864 -116,345 -158,401 -146,349 2,038 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -132,549 -115,864 -116,345 -158,401 -146,349 2,038 0 -100.00%
NOSH 20,360 20,398 20,447 20,386 20,382 20,386 19,807 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.37% 31.56% 54.05% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -1,543.10% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 648.52 472.16 273.85 111.19 1,765.79 1,341.83 0.00 -100.00%
EPS 47.74 149.00 148.00 -59.54 -886.00 -154.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.51 -5.68 -5.69 -7.77 -7.18 0.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,386
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 42.37 30.90 17.97 7.27 115.48 87.77 0.00 -100.00%
EPS 3.12 9.75 9.71 -3.89 -57.93 -10.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4253 -0.3718 -0.3733 -0.5082 -0.4696 0.0065 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 46.25 46.25 46.25 70.00 0.00 0.00 0.00 -
P/RPS 7.13 9.80 16.89 62.96 0.00 0.00 0.00 -100.00%
P/EPS 96.75 31.04 31.25 -117.57 0.00 0.00 0.00 -100.00%
EY 1.03 3.22 3.20 -0.85 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 21/11/00 30/08/00 31/05/00 31/03/00 30/11/99 - -
Price 46.25 46.25 46.25 46.25 70.00 0.00 0.00 -
P/RPS 7.13 9.80 16.89 41.60 3.96 0.00 0.00 -100.00%
P/EPS 96.75 31.04 31.25 -77.68 -7.90 0.00 0.00 -100.00%
EY 1.03 3.22 3.20 -1.29 -12.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment