[AGES] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[AGES] AGESON BERHAD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -7.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 132,044 182,685 263,529 230,202 207,535 121,164 0 -100.00%
PBT 9,733 -118,441 -129,750 -172,376 -160,255 -11,205 0 -100.00%
Tax 32,799 160,973 172,150 172,376 160,255 11,205 0 -100.00%
NP 42,532 42,532 42,400 0 0 0 0 -100.00%
-
NP to SH 9,733 -118,707 -130,061 -172,461 -160,323 -11,222 0 -100.00%
-
Tax Rate -336.99% - - - - - - -
Total Cost 89,512 140,153 221,129 230,202 207,535 121,164 0 -100.00%
-
Net Worth -132,940 0 -115,988 -158,401 -146,283 2,038 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -132,940 0 -115,988 -158,401 -146,283 2,038 0 -100.00%
NOSH 20,420 13,200 20,384 20,386 20,373 20,385 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 32.21% 23.28% 16.09% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -550.50% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 646.61 1,383.98 1,292.78 1,129.20 1,018.64 594.38 0.00 -100.00%
EPS 47.66 -899.30 -638.04 -845.97 -786.91 -55.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.51 0.00 -5.69 -7.77 -7.18 0.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,386
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 42.37 58.62 84.56 73.86 66.59 38.88 0.00 -100.00%
EPS 3.12 -38.09 -41.73 -55.34 -51.44 -3.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4265 0.00 -0.3722 -0.5082 -0.4694 0.0065 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 46.25 46.25 46.25 70.00 0.00 0.00 0.00 -
P/RPS 7.15 3.34 3.58 6.20 0.00 0.00 0.00 -100.00%
P/EPS 97.04 -5.14 -7.25 -8.27 0.00 0.00 0.00 -100.00%
EY 1.03 -19.44 -13.80 -12.09 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 21/11/00 30/08/00 - - - - -
Price 46.25 46.25 46.25 0.00 0.00 0.00 0.00 -
P/RPS 7.15 3.34 3.58 0.00 0.00 0.00 0.00 -100.00%
P/EPS 97.04 -5.14 -7.25 0.00 0.00 0.00 0.00 -100.00%
EY 1.03 -19.44 -13.80 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment