[AGES] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -7.57%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,277 48,771 109,377 230,202 -78.53%
PBT -96,688 -6,169 22,081 -172,376 -17.52%
Tax 1,583 1,330 20,678 172,376 -79.05%
NP -95,105 -4,839 42,759 0 -
-
NP to SH -96,688 -6,062 22,098 -172,461 -17.54%
-
Tax Rate - - -93.65% - -
Total Cost 97,382 53,610 66,618 230,202 -24.93%
-
Net Worth -218,722 -138,731 0 -158,401 11.35%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -218,722 -138,731 0 -158,401 11.35%
NOSH 20,403 20,401 22,700 20,386 0.02%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -4,176.77% -9.92% 39.09% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 11.16 239.05 481.84 1,129.20 -78.53%
EPS -473.89 -29.71 97.35 -845.97 -17.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS -10.72 -6.80 0.00 -7.77 11.32%
Adjusted Per Share Value based on latest NOSH - 20,386
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.73 15.65 35.09 73.86 -78.53%
EPS -31.02 -1.95 7.09 -55.34 -17.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.7018 -0.4451 0.00 -0.5082 11.35%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 46.50 46.25 46.25 70.00 -
P/RPS 416.67 19.35 9.60 6.20 306.56%
P/EPS -9.81 -155.65 47.51 -8.27 5.85%
EY -10.19 -0.64 2.10 -12.09 -5.53%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 28/05/02 31/05/01 - -
Price 46.50 46.25 46.25 0.00 -
P/RPS 416.67 19.35 9.60 0.00 -
P/EPS -9.81 -155.65 47.51 0.00 -
EY -10.19 -0.64 2.10 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment