[ENGKAH] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 40.06%
YoY- 9.34%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 60,439 37,921 18,821 78,981 55,808 34,173 16,191 140.44%
PBT 14,517 9,080 4,263 20,257 14,485 8,759 3,842 142.39%
Tax -3,425 -2,135 -984 -5,051 -3,628 -2,171 -770 170.22%
NP 11,092 6,945 3,279 15,206 10,857 6,588 3,072 135.17%
-
NP to SH 11,092 6,945 3,279 15,206 10,857 6,588 3,072 135.17%
-
Tax Rate 23.59% 23.51% 23.08% 24.93% 25.05% 24.79% 20.04% -
Total Cost 49,347 30,976 15,542 63,775 44,951 27,585 13,119 141.67%
-
Net Worth 84,853 85,823 83,952 80,605 79,279 81,064 77,807 5.94%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 91 - 3,041 - - - - -
Div Payout % 0.83% - 92.76% - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 84,853 85,823 83,952 80,605 79,279 81,064 77,807 5.94%
NOSH 61,045 60,867 60,834 60,605 60,518 60,495 40,314 31.83%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 18.35% 18.31% 17.42% 19.25% 19.45% 19.28% 18.97% -
ROE 13.07% 8.09% 3.91% 18.86% 13.69% 8.13% 3.95% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 99.01 62.30 30.94 130.32 92.22 56.49 40.16 82.39%
EPS 18.17 11.41 5.39 25.09 17.94 10.89 7.62 78.38%
DPS 0.15 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.41 1.38 1.33 1.31 1.34 1.93 -19.63%
Adjusted Per Share Value based on latest NOSH - 60,825
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 41.80 26.23 13.02 54.62 38.60 23.63 11.20 140.41%
EPS 7.67 4.80 2.27 10.52 7.51 4.56 2.12 135.48%
DPS 0.06 0.00 2.10 0.00 0.00 0.00 0.00 -
NAPS 0.5869 0.5936 0.5806 0.5575 0.5483 0.5607 0.5381 5.95%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 3.09 3.24 3.36 2.84 2.93 3.09 4.91 -
P/RPS 3.12 5.20 10.86 2.18 3.18 5.47 12.23 -59.74%
P/EPS 17.01 28.40 62.34 11.32 16.33 28.37 64.44 -58.81%
EY 5.88 3.52 1.60 8.83 6.12 3.52 1.55 143.04%
DY 0.05 0.00 1.49 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.30 2.43 2.14 2.24 2.31 2.54 -8.57%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 29/08/06 29/05/06 27/02/06 29/11/05 26/08/05 25/05/05 -
Price 3.27 3.09 3.35 3.44 2.91 2.98 3.22 -
P/RPS 3.30 4.96 10.83 2.64 3.16 5.28 8.02 -44.64%
P/EPS 18.00 27.08 62.15 13.71 16.22 27.36 42.26 -43.36%
EY 5.56 3.69 1.61 7.29 6.16 3.65 2.37 76.46%
DY 0.05 0.00 1.49 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.19 2.43 2.59 2.22 2.22 1.67 25.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment