[ENGKAH] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -3.2%
YoY- 9.34%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 72,107 65,204 81,677 78,981 65,001 54,339 46,833 7.45%
PBT 13,632 13,899 18,787 20,257 17,411 14,010 13,403 0.28%
Tax -2,388 -2,484 -3,560 -5,051 -3,504 -3,709 -6,941 -16.27%
NP 11,244 11,415 15,227 15,206 13,907 10,301 6,462 9.66%
-
NP to SH 11,244 11,415 15,227 15,206 13,907 10,301 7,207 7.68%
-
Tax Rate 17.52% 17.87% 18.95% 24.93% 20.13% 26.47% 51.79% -
Total Cost 60,863 53,789 66,450 63,775 51,094 44,038 40,371 7.07%
-
Net Worth 87,184 87,265 87,637 80,897 74,414 62,019 55,166 7.91%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 6,211 61 3,041 - - - - -
Div Payout % 55.24% 0.54% 19.98% - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 87,184 87,265 87,637 80,897 74,414 62,019 55,166 7.91%
NOSH 61,833 61,890 61,716 60,825 40,223 40,012 39,975 7.53%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 15.59% 17.51% 18.64% 19.25% 21.40% 18.96% 13.80% -
ROE 12.90% 13.08% 17.38% 18.80% 18.69% 16.61% 13.06% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 116.62 105.35 132.34 129.85 161.60 135.80 117.15 -0.07%
EPS 18.18 18.44 24.67 25.00 34.57 25.74 18.03 0.13%
DPS 10.05 0.10 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.41 1.42 1.33 1.85 1.55 1.38 0.35%
Adjusted Per Share Value based on latest NOSH - 60,825
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 49.87 45.10 56.49 54.62 44.96 37.58 32.39 7.45%
EPS 7.78 7.89 10.53 10.52 9.62 7.12 4.98 7.71%
DPS 4.30 0.04 2.10 0.00 0.00 0.00 0.00 -
NAPS 0.603 0.6035 0.6061 0.5595 0.5147 0.4289 0.3815 7.92%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 2.44 2.82 3.60 2.84 4.55 3.64 1.70 -
P/RPS 2.09 2.68 2.72 2.19 2.82 2.68 1.45 6.27%
P/EPS 13.42 15.29 14.59 11.36 13.16 14.14 9.43 6.05%
EY 7.45 6.54 6.85 8.80 7.60 7.07 10.60 -5.70%
DY 4.12 0.04 1.39 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.00 2.54 2.14 2.46 2.35 1.23 5.84%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 26/02/08 26/02/07 27/02/06 25/02/05 26/02/04 27/02/03 -
Price 2.37 2.65 3.55 3.44 5.00 3.55 1.83 -
P/RPS 2.03 2.52 2.68 2.65 3.09 2.61 1.56 4.48%
P/EPS 13.03 14.37 14.39 13.76 14.46 13.79 10.15 4.24%
EY 7.67 6.96 6.95 7.27 6.91 7.25 9.85 -4.07%
DY 4.24 0.04 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.88 2.50 2.59 2.70 2.29 1.33 3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment