[JAYCORP] QoQ Cumulative Quarter Result on 31-Jan-2002 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 31,541 100,161 0 0 0 0 -
PBT 4,485 13,320 0 0 0 0 -
Tax -1,000 -12,900 0 0 0 0 -
NP 3,485 420 0 0 0 0 -
-
NP to SH 3,485 420 0 0 0 0 -
-
Tax Rate 22.30% 96.85% - - - - -
Total Cost 28,056 99,741 0 0 0 0 -
-
Net Worth 67,763 2,125 0 0 0 0 -
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 67,763 2,125 0 0 0 0 -
NOSH 107,561 3,502 0 0 0 0 -
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 11.05% 0.42% 0.00% 0.00% 0.00% 0.00% -
ROE 5.14% 19.76% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 29.32 2,859.36 0.00 0.00 0.00 0.00 -
EPS 3.24 11.99 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.6067 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 11.49 36.49 0.00 0.00 0.00 0.00 -
EPS 1.27 0.15 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2469 0.0077 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/10/02 - - - - - -
Price 0.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.63 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.77 0.00 0.00 0.00 0.00 0.00 -
EY 4.21 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/12/02 28/10/02 - - - - -
Price 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.99 0.00 0.00 0.00 0.00 0.00 -
EY 4.76 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment