[JAYCORP] QoQ Annualized Quarter Result on 31-Jan-2002 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 126,164 100,161 0 0 0 0 -
PBT 17,940 13,320 0 0 0 0 -
Tax -4,000 -12,900 0 0 0 0 -
NP 13,940 420 0 0 0 0 -
-
NP to SH 13,940 420 0 0 0 0 -
-
Tax Rate 22.30% 96.85% - - - - -
Total Cost 112,224 99,741 0 0 0 0 -
-
Net Worth 67,763 2,125 0 0 0 0 -
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 67,763 2,125 0 0 0 0 -
NOSH 107,561 3,502 0 0 0 0 -
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 11.05% 0.42% 0.00% 0.00% 0.00% 0.00% -
ROE 20.57% 19.76% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 117.29 2,859.36 0.00 0.00 0.00 0.00 -
EPS 12.96 11.99 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.6067 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 45.96 36.49 0.00 0.00 0.00 0.00 -
EPS 5.08 0.15 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2469 0.0077 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/10/02 - - - - - -
Price 0.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.94 0.00 0.00 0.00 0.00 0.00 -
EY 16.83 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/12/02 28/10/02 - - - - -
Price 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.58 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.25 0.00 0.00 0.00 0.00 0.00 -
EY 19.06 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment