[CLASSITA] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -349.51%
YoY- 53.78%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 26,262 13,913 75,810 55,891 45,234 29,281 13,003 59.57%
PBT -1,614 -462 -1,383 -1,501 3,823 2,216 1,018 -
Tax -141 -106 -5,439 -5,131 -1,165 -645 -278 -36.32%
NP -1,755 -568 -6,822 -6,632 2,658 1,571 740 -
-
NP to SH -1,755 -568 -6,822 -6,632 2,658 1,571 740 -
-
Tax Rate - - - - 30.47% 29.11% 27.31% -
Total Cost 28,017 14,481 82,632 62,523 42,576 27,710 12,263 73.20%
-
Net Worth 94,483 77,232 798 82,393 92,678 90,103 90,103 3.20%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 1,287 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 94,483 77,232 798 82,393 92,678 90,103 90,103 3.20%
NOSH 339,031 258,242 258,242 257,439 257,439 257,439 257,439 20.08%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -6.68% -4.08% -9.00% -11.87% 5.88% 5.37% 5.69% -
ROE -1.86% -0.74% -854.82% -8.05% 2.87% 1.74% 0.82% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.62 5.40 29.45 21.71 17.57 11.37 5.05 42.68%
EPS -0.62 -0.22 -2.65 -2.58 1.03 0.61 0.29 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.0031 0.32 0.36 0.35 0.35 -7.75%
Adjusted Per Share Value based on latest NOSH - 257,439
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.55 1.35 7.36 5.43 4.39 2.84 1.26 59.79%
EPS -0.17 -0.06 -0.66 -0.64 0.26 0.15 0.07 -
DPS 0.00 0.00 0.00 0.12 0.00 0.00 0.00 -
NAPS 0.0917 0.075 0.0008 0.08 0.09 0.0875 0.0875 3.16%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.365 0.285 0.305 0.535 0.36 0.365 0.305 -
P/RPS 4.24 5.27 1.04 2.46 2.05 3.21 6.04 -20.96%
P/EPS -63.39 -129.17 -11.51 -20.77 34.87 59.81 106.11 -
EY -1.58 -0.77 -8.69 -4.81 2.87 1.67 0.94 -
DY 0.00 0.00 0.00 0.93 0.00 0.00 0.00 -
P/NAPS 1.18 0.95 98.39 1.67 1.00 1.04 0.87 22.46%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 29/11/22 30/08/22 20/05/22 23/02/22 16/11/21 25/08/21 -
Price 0.265 0.30 0.30 0.41 0.485 0.42 0.345 -
P/RPS 3.08 5.55 1.02 1.89 2.76 3.69 6.83 -41.10%
P/EPS -46.02 -135.97 -11.32 -15.92 46.97 68.83 120.02 -
EY -2.17 -0.74 -8.83 -6.28 2.13 1.45 0.83 -
DY 0.00 0.00 0.00 1.22 0.00 0.00 0.00 -
P/NAPS 0.85 1.00 96.77 1.28 1.35 1.20 0.99 -9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment