[KERJAYA] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
03-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 152.3%
YoY- -84.36%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Revenue 33,496 21,503 10,037 47,067 33,743 41,831 0 -100.00%
PBT 1,192 22 -223 1,312 94 4,637 0 -100.00%
Tax -985 -22 223 -903 -94 -2,022 0 -100.00%
NP 207 0 0 409 0 2,615 0 -100.00%
-
NP to SH 207 -84 -175 409 -782 2,615 0 -100.00%
-
Tax Rate 82.63% 100.00% - 68.83% 100.00% 43.61% - -
Total Cost 33,289 21,503 10,037 46,658 33,743 39,216 0 -100.00%
-
Net Worth 38,048 0 0 36,311 37,295 37,442 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Net Worth 38,048 0 0 36,311 37,295 37,442 0 -100.00%
NOSH 19,714 26,250 19,886 19,842 20,051 19,810 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
NP Margin 0.62% 0.00% 0.00% 0.87% 0.00% 6.25% 0.00% -
ROE 0.54% 0.00% 0.00% 1.13% -2.10% 6.98% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
RPS 169.91 81.92 50.47 237.21 168.28 211.15 0.00 -100.00%
EPS 1.05 -0.32 -0.88 2.07 -3.90 13.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 0.00 0.00 1.83 1.86 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,937
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
RPS 2.64 1.70 0.79 3.71 2.66 3.30 0.00 -100.00%
EPS 0.02 -0.01 -0.01 0.03 -0.06 0.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.00 0.00 0.0287 0.0294 0.0295 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Date 28/11/00 - - 03/04/00 30/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment