[KERJAYA] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
03-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -19.98%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Revenue 11,993 11,466 10,037 14,337 14,369 0 0 -100.00%
PBT 1,170 245 -223 1,235 1,545 0 0 -100.00%
Tax -879 -153 223 -278 -349 0 0 -100.00%
NP 291 92 0 957 1,196 0 0 -100.00%
-
NP to SH 291 92 -175 957 1,196 0 0 -100.00%
-
Tax Rate 75.13% 62.45% - 22.51% 22.59% - - -
Total Cost 11,702 11,374 10,037 13,380 13,173 0 0 -100.00%
-
Net Worth 38,206 0 0 34,890 37,075 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Div - - - 1,694 - - - -
Div Payout % - - - 177.08% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Net Worth 38,206 0 0 34,890 37,075 0 0 -100.00%
NOSH 19,795 25,555 19,886 19,937 19,933 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
NP Margin 2.43% 0.80% 0.00% 6.68% 8.32% 0.00% 0.00% -
ROE 0.76% 0.00% 0.00% 2.74% 3.23% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
RPS 60.58 44.87 50.47 71.91 72.09 0.00 0.00 -100.00%
EPS 1.47 0.36 -0.88 4.80 6.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 8.50 0.00 0.00 0.00 -
NAPS 1.93 0.00 0.00 1.75 1.86 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,937
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
RPS 0.95 0.91 0.79 1.14 1.14 0.00 0.00 -100.00%
EPS 0.02 0.01 -0.01 0.08 0.09 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.13 0.00 0.00 0.00 -
NAPS 0.0303 0.00 0.00 0.0276 0.0294 1.89 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 30/09/98 CAGR
Date 28/11/00 - - 03/04/00 30/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment