[ASTINO] QoQ Cumulative Quarter Result on 30-Apr-2021 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 79.82%
YoY- 242.43%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 298,421 136,469 580,033 491,972 335,489 160,198 521,338 -30.98%
PBT 37,679 23,252 81,539 66,267 36,479 15,555 28,104 21.52%
Tax -9,270 -5,676 -17,846 -14,919 -7,923 -4,087 -5,807 36.47%
NP 28,409 17,576 63,693 51,348 28,556 11,468 22,297 17.47%
-
NP to SH 28,409 17,576 63,693 51,348 28,556 11,468 22,297 17.47%
-
Tax Rate 24.60% 24.41% 21.89% 22.51% 21.72% 26.27% 20.66% -
Total Cost 270,012 118,893 516,340 440,624 306,933 148,730 499,041 -33.52%
-
Net Worth 488,474 473,672 458,870 447,212 428,353 410,506 402,401 13.75%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 488,474 473,672 458,870 447,212 428,353 410,506 402,401 13.75%
NOSH 493,412 493,412 493,412 274,117 274,117 274,117 274,117 47.81%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 9.52% 12.88% 10.98% 10.44% 8.51% 7.16% 4.28% -
ROE 5.82% 3.71% 13.88% 11.48% 6.67% 2.79% 5.54% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 60.48 27.66 117.56 182.61 124.53 59.32 191.74 -53.56%
EPS 5.76 3.56 12.91 19.06 10.60 4.25 8.20 -20.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.96 0.93 1.66 1.59 1.52 1.48 -23.45%
Adjusted Per Share Value based on latest NOSH - 274,117
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 60.48 27.66 117.56 99.71 67.99 32.47 105.66 -30.99%
EPS 5.76 3.56 12.91 10.41 5.79 2.32 4.52 17.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.96 0.93 0.9064 0.8681 0.832 0.8155 13.75%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.65 0.705 0.685 1.58 0.86 0.64 0.54 -
P/RPS 1.07 2.55 0.58 0.87 0.69 1.08 0.28 143.83%
P/EPS 11.29 19.79 5.31 8.29 8.11 15.07 6.58 43.18%
EY 8.86 5.05 18.84 12.06 12.33 6.63 15.19 -30.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.73 0.74 0.95 0.54 0.42 0.36 49.62%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 25/03/22 31/12/21 30/09/21 25/06/21 26/03/21 18/12/20 29/09/20 -
Price 0.65 0.635 0.67 1.40 1.07 0.86 0.565 -
P/RPS 1.07 2.30 0.57 0.77 0.86 1.45 0.29 138.20%
P/EPS 11.29 17.83 5.19 7.35 10.09 20.25 6.89 38.86%
EY 8.86 5.61 19.27 13.61 9.91 4.94 14.51 -27.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.72 0.84 0.67 0.57 0.38 44.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment