[ASTINO] QoQ Cumulative Quarter Result on 31-Oct-2016 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
23-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- -81.63%
YoY- 9.81%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 500,590 375,769 247,337 113,430 472,731 360,850 234,672 65.78%
PBT 46,751 39,693 22,880 7,520 37,608 27,427 15,703 107.09%
Tax -12,309 -10,310 -5,211 -1,945 -7,254 -5,510 -3,705 122.81%
NP 34,442 29,383 17,669 5,575 30,354 21,917 11,998 102.11%
-
NP to SH 34,442 29,383 17,669 5,575 30,354 21,917 11,998 102.11%
-
Tax Rate 26.33% 25.97% 22.78% 25.86% 19.29% 20.09% 23.59% -
Total Cost 466,148 346,386 229,668 107,855 442,377 338,933 222,674 63.71%
-
Net Worth 336,315 330,846 321,992 311,544 304,087 295,879 293,101 9.61%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div 2,734 2,734 2,728 - - - - -
Div Payout % 7.94% 9.31% 15.44% - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 336,315 330,846 321,992 311,544 304,087 295,879 293,101 9.61%
NOSH 274,117 274,117 274,117 273,284 273,953 273,962 273,926 0.04%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 6.88% 7.82% 7.14% 4.91% 6.42% 6.07% 5.11% -
ROE 10.24% 8.88% 5.49% 1.79% 9.98% 7.41% 4.09% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 183.08 137.43 90.64 41.51 172.56 131.72 85.67 65.98%
EPS 12.60 10.75 6.46 2.04 11.08 8.00 4.38 102.40%
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.18 1.14 1.11 1.08 1.07 9.74%
Adjusted Per Share Value based on latest NOSH - 273,284
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 101.45 76.16 50.13 22.99 95.81 73.13 47.56 65.78%
EPS 6.98 5.96 3.58 1.13 6.15 4.44 2.43 102.19%
DPS 0.55 0.55 0.55 0.00 0.00 0.00 0.00 -
NAPS 0.6816 0.6705 0.6526 0.6314 0.6163 0.5997 0.594 9.61%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 1.20 1.04 0.715 0.75 0.77 0.63 0.66 -
P/RPS 0.66 0.76 0.79 1.81 0.45 0.48 0.77 -9.77%
P/EPS 9.53 9.68 11.04 36.76 6.95 7.87 15.07 -26.34%
EY 10.50 10.33 9.06 2.72 14.39 12.70 6.64 35.76%
DY 0.83 0.96 1.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.86 0.61 0.66 0.69 0.58 0.62 35.73%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 29/09/17 30/06/17 24/03/17 23/12/16 30/09/16 17/06/16 25/03/16 -
Price 1.13 1.15 0.75 0.735 0.805 0.645 0.65 -
P/RPS 0.62 0.84 0.83 1.77 0.47 0.49 0.76 -12.70%
P/EPS 8.97 10.70 11.58 36.03 7.27 8.06 14.84 -28.53%
EY 11.15 9.34 8.63 2.78 13.76 12.40 6.74 39.91%
DY 0.88 0.87 1.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.95 0.64 0.64 0.73 0.60 0.61 31.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment