[PJBUMI] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 112.25%
YoY- 101.29%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 7,957 4,705 5,025 3,328 2,152 1,100 4,776 40.66%
PBT 390 70 48 31 -473 -478 -5,184 -
Tax 0 0 194 0 0 0 -12 -
NP 390 70 242 31 -473 -478 -5,196 -
-
NP to SH 390 70 267 55 -449 -478 -5,094 -
-
Tax Rate 0.00% 0.00% -404.17% 0.00% - - - -
Total Cost 7,567 4,635 4,783 3,297 2,625 1,578 9,972 -16.84%
-
Net Worth 22,960 22,140 22,140 22,140 21,319 21,319 22,140 2.46%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 22,960 22,140 22,140 22,140 21,319 21,319 22,140 2.46%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.90% 1.49% 4.82% 0.93% -21.98% -43.45% -108.79% -
ROE 1.70% 0.32% 1.21% 0.25% -2.11% -2.24% -23.01% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.70 5.74 6.13 4.06 2.62 1.34 5.82 40.70%
EPS 0.48 0.09 0.33 0.07 -0.55 -0.58 -6.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.27 0.27 0.26 0.26 0.27 2.46%
Adjusted Per Share Value based on latest NOSH - 82,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.74 5.76 6.15 4.08 2.64 1.35 5.85 40.60%
EPS 0.48 0.09 0.33 0.07 -0.55 -0.59 -6.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2711 0.2711 0.2711 0.2611 0.2611 0.2711 2.45%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.245 0.315 0.15 0.15 0.20 0.205 0.27 -
P/RPS 2.52 5.49 2.45 3.70 7.62 15.28 4.64 -33.50%
P/EPS 51.51 369.00 46.07 223.64 -36.53 -35.17 -4.35 -
EY 1.94 0.27 2.17 0.45 -2.74 -2.84 -23.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.17 0.56 0.56 0.77 0.79 1.00 -8.19%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 30/05/19 28/02/19 29/11/18 27/08/18 30/05/18 28/02/18 -
Price 0.28 0.205 0.26 0.10 0.175 0.21 0.22 -
P/RPS 2.89 3.57 4.24 2.46 6.67 15.65 3.78 -16.42%
P/EPS 58.87 240.14 79.85 149.09 -31.96 -36.03 -3.54 -
EY 1.70 0.42 1.25 0.67 -3.13 -2.78 -28.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.76 0.96 0.37 0.67 0.81 0.81 15.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment