[PJBUMI] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 108.17%
YoY- 101.29%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 10,490 14,922 11,578 4,437 4,870 7,342 4,804 11.79%
PBT 161 335 562 41 -5,666 -2,861 -3,650 -
Tax 0 -46 0 0 -16 -10 0 -
NP 161 288 562 41 -5,682 -2,872 -3,650 -
-
NP to SH 166 294 562 73 -5,682 -2,872 -3,650 -
-
Tax Rate 0.00% 13.73% 0.00% 0.00% - - - -
Total Cost 10,329 14,633 11,016 4,396 10,553 10,214 8,454 2.90%
-
Net Worth 22,960 22,960 22,140 22,140 22,960 14,499 17,000 4.38%
Dividend
30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 22,960 22,960 22,140 22,140 22,960 14,499 17,000 4.38%
NOSH 82,000 82,000 82,000 82,000 82,000 50,000 50,000 7.31%
Ratio Analysis
30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.53% 1.94% 4.86% 0.93% -116.67% -39.11% -75.99% -
ROE 0.72% 1.28% 2.54% 0.33% -24.75% -19.81% -21.47% -
Per Share
30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 12.79 18.20 14.12 5.41 5.94 14.69 9.61 4.16%
EPS 0.20 0.36 0.68 0.09 -6.93 -5.75 -7.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.27 0.27 0.28 0.29 0.34 -2.73%
Adjusted Per Share Value based on latest NOSH - 82,000
30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 12.84 18.27 14.18 5.43 5.96 8.99 5.88 11.79%
EPS 0.20 0.36 0.69 0.09 -6.96 -3.52 -4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2811 0.2711 0.2711 0.2811 0.1776 0.2082 4.37%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/22 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.35 0.305 0.175 0.15 0.31 0.225 0.25 -
P/RPS 2.74 1.68 1.24 2.77 5.22 1.53 2.60 0.75%
P/EPS 172.89 84.82 25.50 167.73 -4.47 -3.92 -3.42 -
EY 0.58 1.18 3.92 0.60 -22.36 -25.53 -29.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.09 0.65 0.56 1.11 0.78 0.74 7.77%
Price Multiplier on Announcement Date
30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/22 30/06/21 28/11/19 29/11/18 30/11/17 25/11/16 25/11/15 -
Price 0.675 0.28 0.225 0.10 0.29 0.285 0.275 -
P/RPS 5.28 1.54 1.59 1.85 4.88 1.94 2.86 9.14%
P/EPS 333.43 77.87 32.79 111.82 -4.18 -4.96 -3.77 -
EY 0.30 1.28 3.05 0.89 -23.90 -20.15 -26.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 1.00 0.83 0.37 1.04 0.98 0.81 16.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment