[VELOCITY] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -106.2%
YoY- -49.6%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 10,103 7,289 17,253 11,857 8,575 5,754 26,483 -47.43%
PBT -1,246 676 -5,246 -4,018 -1,953 -576 -3,570 -50.46%
Tax 1,395 25 -789 94 50 0 -33 -
NP 149 701 -6,035 -3,924 -1,903 -576 -3,603 -
-
NP to SH 149 701 -6,035 -3,924 -1,903 -576 -3,603 -
-
Tax Rate - -3.70% - - - - - -
Total Cost 9,954 6,588 23,288 15,781 10,478 6,330 30,086 -52.19%
-
Net Worth 40,843 41,446 40,831 43,199 45,196 46,254 42,837 -3.13%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 40,843 41,446 40,831 43,199 45,196 46,254 42,837 -3.13%
NOSH 87,647 87,624 88,000 87,982 88,101 87,272 79,920 6.35%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.47% 9.62% -34.98% -33.09% -22.19% -10.01% -13.60% -
ROE 0.36% 1.69% -14.78% -9.08% -4.21% -1.25% -8.41% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.53 8.32 19.61 13.48 9.73 6.59 33.14 -50.56%
EPS 0.17 0.80 -6.86 -4.46 -2.16 -0.66 -4.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.466 0.473 0.464 0.491 0.513 0.53 0.536 -8.91%
Adjusted Per Share Value based on latest NOSH - 87,869
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.75 0.54 1.28 0.88 0.64 0.43 1.97 -47.50%
EPS 0.01 0.05 -0.45 -0.29 -0.14 -0.04 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.0308 0.0303 0.0321 0.0336 0.0344 0.0318 -2.95%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.21 0.23 0.22 0.34 0.33 0.34 0.35 -
P/RPS 1.82 2.76 1.12 2.52 3.39 5.16 1.06 43.43%
P/EPS 123.53 28.75 -3.21 -7.62 -15.28 -51.52 -7.76 -
EY 0.81 3.48 -31.17 -13.12 -6.55 -1.94 -12.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.47 0.69 0.64 0.64 0.65 -21.75%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 29/05/09 26/02/09 27/11/08 27/08/08 30/05/08 26/02/08 -
Price 0.23 0.25 0.16 0.27 0.37 0.37 0.33 -
P/RPS 2.00 3.01 0.82 2.00 3.80 5.61 1.00 58.80%
P/EPS 135.29 31.25 -2.33 -6.05 -17.13 -56.06 -7.32 -
EY 0.74 3.20 -42.86 -16.52 -5.84 -1.78 -13.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.34 0.55 0.72 0.70 0.62 -14.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment