[VELOCITY] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 111.62%
YoY- 221.7%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 17,969 12,916 10,103 7,289 17,253 11,857 8,575 63.53%
PBT -1,764 -1,873 -1,246 676 -5,246 -4,018 -1,953 -6.54%
Tax 1,451 1,433 1,395 25 -789 94 50 838.57%
NP -313 -440 149 701 -6,035 -3,924 -1,903 -69.88%
-
NP to SH -313 -440 149 701 -6,035 -3,924 -1,903 -69.88%
-
Tax Rate - - - -3.70% - - - -
Total Cost 18,282 13,356 9,954 6,588 23,288 15,781 10,478 44.78%
-
Net Worth 39,954 40,391 40,843 41,446 40,831 43,199 45,196 -7.86%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 39,954 40,391 40,843 41,446 40,831 43,199 45,196 -7.86%
NOSH 86,857 88,000 87,647 87,624 88,000 87,982 88,101 -0.94%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -1.74% -3.41% 1.47% 9.62% -34.98% -33.09% -22.19% -
ROE -0.78% -1.09% 0.36% 1.69% -14.78% -9.08% -4.21% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 20.69 14.68 11.53 8.32 19.61 13.48 9.73 65.13%
EPS -0.36 -0.50 0.17 0.80 -6.86 -4.46 -2.16 -69.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.459 0.466 0.473 0.464 0.491 0.513 -6.99%
Adjusted Per Share Value based on latest NOSH - 87,624
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.30 0.93 0.73 0.53 1.25 0.86 0.62 63.59%
EPS -0.02 -0.03 0.01 0.05 -0.44 -0.28 -0.14 -72.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0289 0.0292 0.0296 0.03 0.0296 0.0313 0.0327 -7.88%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.24 0.20 0.21 0.23 0.22 0.34 0.33 -
P/RPS 1.16 1.36 1.82 2.76 1.12 2.52 3.39 -50.98%
P/EPS -66.60 -40.00 123.53 28.75 -3.21 -7.62 -15.28 166.11%
EY -1.50 -2.50 0.81 3.48 -31.17 -13.12 -6.55 -62.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.44 0.45 0.49 0.47 0.69 0.64 -12.89%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 23/11/09 19/08/09 29/05/09 26/02/09 27/11/08 27/08/08 -
Price 0.28 0.24 0.23 0.25 0.16 0.27 0.37 -
P/RPS 1.35 1.64 2.00 3.01 0.82 2.00 3.80 -49.74%
P/EPS -77.70 -48.00 135.29 31.25 -2.33 -6.05 -17.13 173.26%
EY -1.29 -2.08 0.74 3.20 -42.86 -16.52 -5.84 -63.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.52 0.49 0.53 0.34 0.55 0.72 -10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment