[ABLEGLOB] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock

[ABLEGLOB] ABLE GLOBAL BERHAD

Announcement Date

23-May-2018

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

31-Mar-2018 [#1]

Profit Trend

QoQ- -71.4%

YoY- -26.18%

Quarter Report

1Q 2018 QUARTERLY REPORT.pdf

Latest QR

Upcoming QR

ABLEGLOB's Result

ABLEGLOB's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Cumulative Result
Revenue	501,123	343,978	219,535	103,958	475,488	358,897	225,976	69.80%
YoY %	45.68%	56.68%	111.18%	-78.14%	32.49%	58.82%	-	-
Horiz. %	221.76%	152.22%	97.15%	46.00%	210.42%	158.82%	100.00%	-
PBT	48,495	30,190	13,685	7,935	34,572	30,651	22,203	68.10%
YoY %	60.63%	120.61%	72.46%	-77.05%	12.79%	38.05%	-	-
Horiz. %	218.42%	135.97%	61.64%	35.74%	155.71%	138.05%	100.00%	-
Tax	-9,601	-5,945	-2,299	-141	-7,771	-4,839	-4,502	65.45%
YoY %	-61.50%	-158.59%	-1,530.50%	98.19%	-60.59%	-7.49%	-	-
Horiz. %	213.26%	132.05%	51.07%	3.13%	172.61%	107.49%	100.00%	-
NP	38,894	24,245	11,386	7,794	26,801	25,812	17,701	68.77%
YoY %	60.42%	112.94%	46.09%	-70.92%	3.83%	45.82%	-	-
Horiz. %	219.73%	136.97%	64.32%	44.03%	151.41%	145.82%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	38,537	23,720	11,079	7,617	26,636	25,282	17,203	70.95%
YoY %	62.47%	114.10%	45.45%	-71.40%	5.36%	46.96%	-	-
Horiz. %	224.01%	137.88%	64.40%	44.28%	154.83%	146.96%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	19.80%	19.69%	16.80%	1.78%	22.48%	15.79%	20.28%	-
YoY %	0.56%	17.20%	843.82%	-92.08%	42.37%	-22.14%	-	-
Horiz. %	97.63%	97.09%	82.84%	8.78%	110.85%	77.86%	100.00%	-
Total Cost	462,229	319,733	208,149	96,164	448,687	333,085	208,275	69.89%
YoY %	44.57%	53.61%	116.45%	-78.57%	34.71%	59.93%	-	-
Horiz. %	221.93%	153.51%	99.94%	46.17%	215.43%	159.93%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	316,682	307,368	294,949	294,949	291,844	273,318	256,390	15.07%
YoY %	3.03%	4.21%	0.00%	1.06%	6.78%	6.60%	-	-
Horiz. %	123.52%	119.88%	115.04%	115.04%	113.83%	106.60%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Dividend
Div	15,523	9,314	4,657	3,104	17,076	12,811	11,027	25.52%
YoY %	66.66%	100.00%	50.03%	-81.82%	33.29%	16.18%	-	-
Horiz. %	140.77%	84.47%	42.23%	28.15%	154.86%	116.18%	100.00%	-
Div Payout %	40.28%	39.27%	42.04%	40.76%	64.11%	50.68%	64.10%	-
YoY %	2.57%	-6.59%	3.14%	-36.42%	26.50%	-20.94%	-	-
Horiz. %	62.84%	61.26%	65.59%	63.59%	100.02%	79.06%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Equity
Net Worth	316,682	307,368	294,949	294,949	291,844	273,318	256,390	15.07%
YoY %	3.03%	4.21%	0.00%	1.06%	6.78%	6.60%	-	-
Horiz. %	123.52%	119.88%	115.04%	115.04%	113.83%	106.60%	100.00%	-
NOSH	310,470	310,470	310,470	310,470	310,470	284,707	275,689	8.21%
YoY %	0.00%	0.00%	0.00%	0.00%	9.05%	3.27%	-	-
Horiz. %	112.62%	112.62%	112.62%	112.62%	112.62%	103.27%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Ratio Analysis
NP Margin	7.76%	7.05%	5.19%	7.50%	5.64%	7.19%	7.83%	-
YoY %	10.07%	35.84%	-30.80%	32.98%	-21.56%	-8.17%	-	-
Horiz. %	99.11%	90.04%	66.28%	95.79%	72.03%	91.83%	100.00%	-
ROE	12.17%	7.72%	3.76%	2.58%	9.13%	9.25%	6.71%	-
YoY %	57.64%	105.32%	45.74%	-71.74%	-1.30%	37.85%	-	-
Horiz. %	181.37%	115.05%	56.04%	38.45%	136.07%	137.85%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Per Share
RPS	161.41	110.79	70.71	33.48	153.15	126.06	81.97	56.90%
YoY %	45.69%	56.68%	111.20%	-78.14%	21.49%	53.79%	-	-
Horiz. %	196.91%	135.16%	86.26%	40.84%	186.84%	153.79%	100.00%	-
EPS	12.41	7.64	3.57	2.45	8.58	8.88	6.24	57.94%
YoY %	62.43%	114.01%	45.71%	-71.45%	-3.38%	42.31%	-	-
Horiz. %	198.88%	122.44%	57.21%	39.26%	137.50%	142.31%	100.00%	-
DPS	5.00	3.00	1.50	1.00	5.50	4.50	4.00	15.99%
YoY %	66.67%	100.00%	50.00%	-81.82%	22.22%	12.50%	-	-
Horiz. %	125.00%	75.00%	37.50%	25.00%	137.50%	112.50%	100.00%	-
NAPS	1.02	0.99	0.95	0.95	0.94	0.96	0.93	6.33%
YoY %	3.03%	4.21%	0.00%	1.06%	-2.08%	3.23%	-	-
Horiz. %	109.68%	106.45%	102.15%	102.15%	101.08%	103.23%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 310,470
RPS	161.41	110.79	70.71	33.48	153.15	115.60	72.78	69.81%
YoY %	45.69%	56.68%	111.20%	-78.14%	32.48%	58.83%	-	-
Horiz. %	221.78%	152.23%	97.16%	46.00%	210.43%	158.83%	100.00%	-
EPS	12.41	7.64	3.57	2.45	8.58	8.14	5.54	70.95%
YoY %	62.43%	114.01%	45.71%	-71.45%	5.41%	46.93%	-	-
Horiz. %	224.01%	137.91%	64.44%	44.22%	154.87%	146.93%	100.00%	-
DPS	5.00	3.00	1.50	1.00	5.50	4.13	3.55	25.57%
YoY %	66.67%	100.00%	50.00%	-81.82%	33.17%	16.34%	-	-
Horiz. %	140.85%	84.51%	42.25%	28.17%	154.93%	116.34%	100.00%	-
NAPS	1.02	0.99	0.95	0.95	0.94	0.8803	0.8258	15.07%
YoY %	3.03%	4.21%	0.00%	1.06%	6.78%	6.60%	-	-
Horiz. %	123.52%	119.88%	115.04%	115.04%	113.83%	106.60%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/12/18	28/09/18	29/06/18	30/03/18	29/12/17	29/09/17	30/06/17	-
Price	0.96	0.925	0.95	1.02	1.21	1.31	1.59	-
P/RPS	0.59	0.83	1.34	3.05	0.79	1.04	1.94	-54.67%
YoY %	-28.92%	-38.06%	-56.07%	286.08%	-24.04%	-46.39%	-	-
Horiz. %	30.41%	42.78%	69.07%	157.22%	40.72%	53.61%	100.00%	-
P/EPS	7.73	12.11	26.62	41.58	14.10	14.75	25.48	-54.75%
YoY %	-36.17%	-54.51%	-35.98%	194.89%	-4.41%	-42.11%	-	-
Horiz. %	30.34%	47.53%	104.47%	163.19%	55.34%	57.89%	100.00%	-
EY	12.93	8.26	3.76	2.41	7.09	6.78	3.92	121.10%
YoY %	56.54%	119.68%	56.02%	-66.01%	4.57%	72.96%	-	-
Horiz. %	329.85%	210.71%	95.92%	61.48%	180.87%	172.96%	100.00%	-
DY	5.21	3.24	1.58	0.98	4.55	3.44	2.52	62.07%
YoY %	60.80%	105.06%	61.22%	-78.46%	32.27%	36.51%	-	-
Horiz. %	206.75%	128.57%	62.70%	38.89%	180.56%	136.51%	100.00%	-
P/NAPS	0.94	0.93	1.00	1.07	1.29	1.36	1.71	-32.82%
YoY %	1.08%	-7.00%	-6.54%	-17.05%	-5.15%	-20.47%	-	-
Horiz. %	54.97%	54.39%	58.48%	62.57%	75.44%	79.53%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	26/02/19	28/11/18	30/08/18	23/05/18	27/02/18	28/11/17	25/08/17	-
Price	1.36	0.91	0.955	0.97	1.23	1.30	1.43	-
P/RPS	0.84	0.82	1.35	2.90	0.80	1.03	1.74	-38.37%
YoY %	2.44%	-39.26%	-53.45%	262.50%	-22.33%	-40.80%	-	-
Horiz. %	48.28%	47.13%	77.59%	166.67%	45.98%	59.20%	100.00%	-
P/EPS	10.96	11.91	26.76	39.54	14.34	14.64	22.92	-38.76%
YoY %	-7.98%	-55.49%	-32.32%	175.73%	-2.05%	-36.13%	-	-
Horiz. %	47.82%	51.96%	116.75%	172.51%	62.57%	63.87%	100.00%	-
EY	9.13	8.40	3.74	2.53	6.97	6.83	4.36	63.45%
YoY %	8.69%	124.60%	47.83%	-63.70%	2.05%	56.65%	-	-
Horiz. %	209.40%	192.66%	85.78%	58.03%	159.86%	156.65%	100.00%	-
DY	3.68	3.30	1.57	1.03	4.47	3.46	2.80	19.92%
YoY %	11.52%	110.19%	52.43%	-76.96%	29.19%	23.57%	-	-
Horiz. %	131.43%	117.86%	56.07%	36.79%	159.64%	123.57%	100.00%	-
P/NAPS	1.33	0.92	1.01	1.02	1.31	1.35	1.54	-9.28%
YoY %	44.57%	-8.91%	-0.98%	-22.14%	-2.96%	-12.34%	-	-
Horiz. %	86.36%	59.74%	65.58%	66.23%	85.06%	87.66%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 10 May 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

HLIND

HONG LEONG INDUSTRIES BHD

499

MPI

MALAYSIAN PACIFIC INDUSTRIES

485

PTRANS

PERAK TRANSIT BERHAD

483

GENTING

GENTING BHD

206

YTLPOWR

YTL POWER INTERNATIONAL BHD

165

GENM

GENTING MALAYSIA BERHAD

156

VSTECS

VSTECS BERHAD

148

TOPGLOV

TOP GLOVE CORPORATION BHD

141

DUFU

DUFU TECHNOLOGY CORP. BHD

139

Daily Stocks

HSI-CXG

0.215

+0.05

217,838,000

HSI-HUT

0.145

-0.045

155,573,100

INIX-OR

0.02

0.00

141,839,900

TOPGLOV

0.95

+0.035

134,943,100

TWL

0.025

-0.005

120,951,000

ICONIC-WA

0.04

-0.005

93,720,600

MRCB

0.695

+0.005

87,856,300

ICONIC

0.12

0.00

81,049,200

PMHLDG

0.29

-0.005

80,849,100

MYEG

0.985

0.00

76,825,400

More active Stocks

SBAGAN

5.60

+0.63

679,500

KLUANG

5.31

+0.50

213,000

NESTLE

129.00

+0.50

20,900

KOBAY

2.40

+0.47

26,014,600

SAM

5.70

+0.33

3,114,400

KUCHAI

2.14

+0.31

2,143,500

MNRB

2.48

+0.25

12,210,200

MCEHLDG

1.94

+0.23

8,191,500

MANULFE

2.35

+0.22

836,100

HSI-CVK

1.42

+0.21

100

More gainer Stocks

DLADY

32.42

-0.96

130,700

PPB

15.48

-0.32

607,900

HEIM

23.58

-0.32

78,700

KLK

22.66

-0.26

356,800

HSI-HS6

0.35

-0.215

323,000

PETGAS

18.06

-0.20

217,700

IOICORP-C60

0.055

-0.195

20,000

ORIENT

6.97

-0.18

1,220,900

AJI

19.10

-0.18

446,000

HSI-HUY

0.69

-0.18

22,700

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More