[ABLEGLOB] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 16.35%
YoY- 132.4%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 545,839 538,196 476,880 452,187 418,211 346,102 251,044 13.80%
PBT 56,450 54,053 29,043 54,319 22,868 16,848 28,484 12.06%
Tax -13,805 -10,702 -5,286 -13,203 -6,765 -5,185 -8,453 8.51%
NP 42,645 43,351 23,757 41,116 16,103 11,663 20,031 13.40%
-
NP to SH 42,012 42,546 23,935 41,412 17,819 11,884 20,105 13.05%
-
Tax Rate 24.46% 19.80% 18.20% 24.31% 29.58% 30.78% 29.68% -
Total Cost 503,194 494,845 453,123 411,071 402,108 334,439 231,013 13.84%
-
Net Worth 341,520 319,787 294,949 234,296 199,748 184,599 176,412 11.62%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 17,386 17,076 10,385 3,738 3,733 5,737 4,653 24.54%
Div Payout % 41.38% 40.14% 43.39% 9.03% 20.95% 48.28% 23.15% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 341,520 319,787 294,949 234,296 199,748 184,599 176,412 11.62%
NOSH 310,470 310,470 310,470 249,251 93,340 93,231 94,338 21.93%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 7.81% 8.05% 4.98% 9.09% 3.85% 3.37% 7.98% -
ROE 12.30% 13.30% 8.11% 17.68% 8.92% 6.44% 11.40% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 175.81 173.35 153.60 181.42 448.05 371.23 266.11 -6.66%
EPS 13.53 13.70 7.71 16.61 19.09 12.75 21.31 -7.28%
DPS 5.60 5.50 3.35 1.50 4.00 6.15 4.93 2.14%
NAPS 1.10 1.03 0.95 0.94 2.14 1.98 1.87 -8.45%
Adjusted Per Share Value based on latest NOSH - 249,251
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 175.81 173.35 153.60 145.65 134.70 111.48 80.86 13.80%
EPS 13.53 13.70 7.71 13.34 5.74 3.83 6.48 13.04%
DPS 5.60 5.50 3.35 1.20 1.20 1.85 1.50 24.52%
NAPS 1.10 1.03 0.95 0.7546 0.6434 0.5946 0.5682 11.62%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.23 1.40 1.02 1.36 1.70 1.49 1.67 -
P/RPS 0.70 0.81 0.66 0.75 0.38 0.40 0.63 1.76%
P/EPS 9.09 10.22 13.23 8.19 8.91 11.69 7.84 2.49%
EY 11.00 9.79 7.56 12.22 11.23 8.55 12.76 -2.44%
DY 4.55 3.93 3.28 1.10 2.35 4.13 2.95 7.48%
P/NAPS 1.12 1.36 1.07 1.45 0.79 0.75 0.89 3.90%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 16/06/20 29/05/19 23/05/18 29/05/17 30/05/16 29/05/15 21/05/14 -
Price 1.54 1.39 0.97 1.65 1.86 1.60 1.73 -
P/RPS 0.88 0.80 0.63 0.91 0.42 0.43 0.65 5.17%
P/EPS 11.38 10.14 12.58 9.93 9.74 12.55 8.12 5.78%
EY 8.79 9.86 7.95 10.07 10.26 7.97 12.32 -5.46%
DY 3.64 3.96 3.45 0.91 2.15 3.85 2.85 4.15%
P/NAPS 1.40 1.35 1.02 1.76 0.87 0.81 0.93 7.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment