[PRG] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 96.61%
YoY- 62.04%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 196,397 160,711 48,670 27,437 132,695 89,825 51,607 142.76%
PBT -32,428 19,095 -2,714 -216 -59,141 -16,510 -12,107 92.29%
Tax 4,873 -3,682 -2,277 -371 -7,333 -1,025 -668 -
NP -27,555 15,413 -4,991 -587 -66,474 -17,535 -12,775 66.55%
-
NP to SH -13,261 14,794 -4,613 -1,566 -46,189 -14,016 -10,075 20.00%
-
Tax Rate - 19.28% - - - - - -
Total Cost 223,952 145,298 53,661 28,024 199,169 107,360 64,382 128.71%
-
Net Worth 153,953 181,352 159,837 162,898 149,345 167,968 159,317 -2.24%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 153,953 181,352 159,837 162,898 149,345 167,968 159,317 -2.24%
NOSH 429,857 429,857 417,857 415,129 403,300 363,005 334,405 18.13%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -14.03% 9.59% -10.25% -2.14% -50.10% -19.52% -24.75% -
ROE -8.61% 8.16% -2.89% -0.96% -30.93% -8.34% -6.32% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 45.73 37.42 11.71 6.62 35.19 24.92 15.88 101.76%
EPS -3.16 3.60 -1.12 -0.39 -13.40 -4.20 -3.15 0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3585 0.4223 0.3845 0.3928 0.3961 0.4659 0.4903 -18.76%
Adjusted Per Share Value based on latest NOSH - 415,129
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 45.41 37.16 11.25 6.34 30.68 20.77 11.93 142.79%
EPS -3.07 3.42 -1.07 -0.36 -10.68 -3.24 -2.33 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3559 0.4193 0.3696 0.3766 0.3453 0.3884 0.3684 -2.26%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.20 0.155 0.15 0.23 0.60 1.08 0.72 -
P/RPS 0.44 0.41 1.28 3.48 1.70 4.33 4.53 -78.72%
P/EPS -6.48 4.50 -13.52 -60.91 -4.90 -27.78 -23.22 -57.12%
EY -15.44 22.23 -7.40 -1.64 -20.42 -3.60 -4.31 133.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.37 0.39 0.59 1.51 2.32 1.47 -47.29%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/03/21 23/11/20 26/08/20 29/06/20 28/02/20 28/11/19 19/08/19 -
Price 0.215 0.19 0.19 0.15 0.56 0.61 0.585 -
P/RPS 0.47 0.51 1.62 2.27 1.59 2.45 3.68 -74.48%
P/EPS -6.96 5.52 -17.12 -39.72 -4.57 -15.69 -18.87 -48.41%
EY -14.36 18.13 -5.84 -2.52 -21.88 -6.37 -5.30 93.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.45 0.49 0.38 1.41 1.31 1.19 -36.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment