[DOMINAN] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -115.19%
YoY- -157.71%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 601,048 432,573 249,310 75,166 675,530 519,690 340,573 45.98%
PBT 20,760 15,780 4,209 -1,597 20,240 14,816 9,277 71.00%
Tax -5,771 -4,531 -1,954 -391 -7,150 -3,440 -2,392 79.78%
NP 14,989 11,249 2,255 -1,988 13,090 11,376 6,885 67.89%
-
NP to SH 14,989 11,249 2,255 -1,988 13,090 11,376 6,885 67.89%
-
Tax Rate 27.80% 28.71% 46.42% - 35.33% 23.22% 25.78% -
Total Cost 586,059 421,324 247,055 77,154 662,440 508,314 333,688 45.51%
-
Net Worth 310,651 307,346 302,389 299,084 299,084 279,255 279,255 7.35%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 4,957 3,304 1,652 - 6,609 5,783 4,131 12.90%
Div Payout % 33.07% 29.38% 73.28% - 50.49% 50.84% 60.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 310,651 307,346 302,389 299,084 299,084 279,255 279,255 7.35%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 2.49% 2.60% 0.90% -2.64% 1.94% 2.19% 2.02% -
ROE 4.83% 3.66% 0.75% -0.66% 4.38% 4.07% 2.47% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 363.74 261.78 150.88 45.49 408.82 314.51 206.11 45.98%
EPS 9.07 6.81 1.36 -1.20 7.92 6.88 4.17 67.79%
DPS 3.00 2.00 1.00 0.00 4.00 3.50 2.50 12.91%
NAPS 1.88 1.86 1.83 1.81 1.81 1.69 1.69 7.35%
Adjusted Per Share Value based on latest NOSH - 165,240
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 363.74 261.78 150.88 45.49 408.82 314.51 206.11 45.98%
EPS 9.07 6.81 1.36 -1.20 7.92 6.88 4.17 67.79%
DPS 3.00 2.00 1.00 0.00 4.00 3.50 2.50 12.91%
NAPS 1.88 1.86 1.83 1.81 1.81 1.69 1.69 7.35%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.90 0.80 0.70 0.71 1.02 1.25 1.28 -
P/RPS 0.25 0.31 0.46 1.56 0.25 0.40 0.62 -45.39%
P/EPS 9.92 11.75 51.29 -59.01 12.88 18.16 30.72 -52.89%
EY 10.08 8.51 1.95 -1.69 7.77 5.51 3.26 112.09%
DY 3.33 2.50 1.43 0.00 3.92 2.80 1.95 42.82%
P/NAPS 0.48 0.43 0.38 0.39 0.56 0.74 0.76 -26.36%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 25/11/20 24/08/20 25/06/20 25/02/20 27/11/19 -
Price 0.88 0.74 0.79 0.755 0.72 1.24 1.28 -
P/RPS 0.24 0.28 0.52 1.66 0.18 0.39 0.62 -46.85%
P/EPS 9.70 10.87 57.89 -62.75 9.09 18.01 30.72 -53.59%
EY 10.31 9.20 1.73 -1.59 11.00 5.55 3.26 115.30%
DY 3.41 2.70 1.27 0.00 5.56 2.82 1.95 45.09%
P/NAPS 0.47 0.40 0.43 0.42 0.40 0.73 0.76 -27.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment