[DOMINAN] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 15.07%
YoY- -49.93%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 432,573 249,310 75,166 675,530 519,690 340,573 163,440 90.77%
PBT 15,780 4,209 -1,597 20,240 14,816 9,277 4,612 126.21%
Tax -4,531 -1,954 -391 -7,150 -3,440 -2,392 -1,167 146.01%
NP 11,249 2,255 -1,988 13,090 11,376 6,885 3,445 119.31%
-
NP to SH 11,249 2,255 -1,988 13,090 11,376 6,885 3,445 119.31%
-
Tax Rate 28.71% 46.42% - 35.33% 23.22% 25.78% 25.30% -
Total Cost 421,324 247,055 77,154 662,440 508,314 333,688 159,995 90.13%
-
Net Worth 307,346 302,389 299,084 299,084 279,255 279,255 279,255 6.56%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 3,304 1,652 - 6,609 5,783 4,131 2,478 21.03%
Div Payout % 29.38% 73.28% - 50.49% 50.84% 60.00% 71.95% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 307,346 302,389 299,084 299,084 279,255 279,255 279,255 6.56%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.60% 0.90% -2.64% 1.94% 2.19% 2.02% 2.11% -
ROE 3.66% 0.75% -0.66% 4.38% 4.07% 2.47% 1.23% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 261.78 150.88 45.49 408.82 314.51 206.11 98.91 90.77%
EPS 6.81 1.36 -1.20 7.92 6.88 4.17 2.08 119.69%
DPS 2.00 1.00 0.00 4.00 3.50 2.50 1.50 21.03%
NAPS 1.86 1.83 1.81 1.81 1.69 1.69 1.69 6.56%
Adjusted Per Share Value based on latest NOSH - 165,240
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 261.78 150.88 45.49 408.82 314.51 206.11 98.91 90.77%
EPS 6.81 1.36 -1.20 7.92 6.88 4.17 2.08 119.69%
DPS 2.00 1.00 0.00 4.00 3.50 2.50 1.50 21.03%
NAPS 1.86 1.83 1.81 1.81 1.69 1.69 1.69 6.56%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.80 0.70 0.71 1.02 1.25 1.28 1.23 -
P/RPS 0.31 0.46 1.56 0.25 0.40 0.62 1.24 -60.14%
P/EPS 11.75 51.29 -59.01 12.88 18.16 30.72 59.00 -65.72%
EY 8.51 1.95 -1.69 7.77 5.51 3.26 1.69 192.34%
DY 2.50 1.43 0.00 3.92 2.80 1.95 1.22 60.98%
P/NAPS 0.43 0.38 0.39 0.56 0.74 0.76 0.73 -29.61%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 25/11/20 24/08/20 25/06/20 25/02/20 27/11/19 26/08/19 -
Price 0.74 0.79 0.755 0.72 1.24 1.28 1.26 -
P/RPS 0.28 0.52 1.66 0.18 0.39 0.62 1.27 -63.33%
P/EPS 10.87 57.89 -62.75 9.09 18.01 30.72 60.44 -67.97%
EY 9.20 1.73 -1.59 11.00 5.55 3.26 1.65 212.80%
DY 2.70 1.27 0.00 5.56 2.82 1.95 1.19 72.23%
P/NAPS 0.40 0.43 0.42 0.40 0.73 0.76 0.75 -34.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment