[DOMINAN] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 20.25%
YoY- -6.17%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 519,690 340,573 163,440 729,891 556,078 366,435 172,988 107.78%
PBT 14,816 9,277 4,612 35,309 28,212 17,338 8,677 42.71%
Tax -3,440 -2,392 -1,167 -9,167 -6,473 -3,842 -1,921 47.30%
NP 11,376 6,885 3,445 26,142 21,739 13,496 6,756 41.40%
-
NP to SH 11,376 6,885 3,445 26,142 21,739 13,496 6,756 41.40%
-
Tax Rate 23.22% 25.78% 25.30% 25.96% 22.94% 22.16% 22.14% -
Total Cost 508,314 333,688 159,995 703,749 534,339 352,939 166,232 110.24%
-
Net Worth 279,255 279,255 279,255 274,298 272,646 270,993 266,036 3.27%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 5,783 4,131 2,478 11,566 9,088 5,783 2,478 75.66%
Div Payout % 50.84% 60.00% 71.95% 44.25% 41.81% 42.85% 36.69% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 279,255 279,255 279,255 274,298 272,646 270,993 266,036 3.27%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.19% 2.02% 2.11% 3.58% 3.91% 3.68% 3.91% -
ROE 4.07% 2.47% 1.23% 9.53% 7.97% 4.98% 2.54% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 314.51 206.11 98.91 441.72 336.53 221.76 104.69 107.78%
EPS 6.88 4.17 2.08 15.82 13.16 8.17 4.09 41.30%
DPS 3.50 2.50 1.50 7.00 5.50 3.50 1.50 75.64%
NAPS 1.69 1.69 1.69 1.66 1.65 1.64 1.61 3.27%
Adjusted Per Share Value based on latest NOSH - 165,240
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 314.51 206.11 98.91 441.72 336.53 221.76 104.69 107.78%
EPS 6.88 4.17 2.08 15.82 13.16 8.17 4.09 41.30%
DPS 3.50 2.50 1.50 7.00 5.50 3.50 1.50 75.64%
NAPS 1.69 1.69 1.69 1.66 1.65 1.64 1.61 3.27%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.25 1.28 1.23 1.26 1.28 1.31 1.27 -
P/RPS 0.40 0.62 1.24 0.29 0.38 0.59 1.21 -52.09%
P/EPS 18.16 30.72 59.00 7.96 9.73 16.04 31.06 -30.01%
EY 5.51 3.26 1.69 12.56 10.28 6.23 3.22 42.92%
DY 2.80 1.95 1.22 5.56 4.30 2.67 1.18 77.62%
P/NAPS 0.74 0.76 0.73 0.76 0.78 0.80 0.79 -4.25%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 27/11/19 26/08/19 28/05/19 27/02/19 27/11/18 27/08/18 -
Price 1.24 1.28 1.26 1.25 1.26 1.30 1.31 -
P/RPS 0.39 0.62 1.27 0.28 0.37 0.59 1.25 -53.90%
P/EPS 18.01 30.72 60.44 7.90 9.58 15.92 32.04 -31.81%
EY 5.55 3.26 1.65 12.66 10.44 6.28 3.12 46.65%
DY 2.82 1.95 1.19 5.60 4.37 2.69 1.15 81.54%
P/NAPS 0.73 0.76 0.75 0.75 0.76 0.79 0.81 -6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment