[DOMINAN] YoY TTM Result on 31-Mar-2019 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -22.76%
YoY- -6.17%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 664,997 601,048 675,529 729,891 656,740 572,650 540,573 3.51%
PBT 45,506 20,760 20,240 35,309 36,331 29,646 17,669 17.06%
Tax -12,128 -5,771 -7,149 -9,167 -7,671 -6,192 -5,357 14.58%
NP 33,378 14,989 13,091 26,142 28,660 23,454 12,312 18.07%
-
NP to SH 33,378 14,989 13,091 26,142 27,862 22,945 12,337 18.03%
-
Tax Rate 26.65% 27.80% 35.32% 25.96% 21.11% 20.89% 30.32% -
Total Cost 631,619 586,059 662,438 703,749 628,080 549,196 528,261 3.02%
-
Net Worth 343,699 310,651 299,084 274,298 265,083 244,441 211,371 8.43%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 8,262 4,957 6,609 11,566 11,613 8,252 6,216 4.85%
Div Payout % 24.75% 33.07% 50.49% 44.25% 41.68% 35.97% 50.39% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 343,699 310,651 299,084 274,298 265,083 244,441 211,371 8.43%
NOSH 165,240 165,240 165,240 165,240 165,240 165,163 154,285 1.14%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 5.02% 2.49% 1.94% 3.58% 4.36% 4.10% 2.28% -
ROE 9.71% 4.83% 4.38% 9.53% 10.51% 9.39% 5.84% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 402.44 363.74 408.82 441.72 388.96 346.72 350.37 2.33%
EPS 20.20 9.07 7.92 15.82 16.50 13.89 8.00 16.68%
DPS 5.00 3.00 4.00 7.00 6.88 5.00 4.03 3.65%
NAPS 2.08 1.88 1.81 1.66 1.57 1.48 1.37 7.20%
Adjusted Per Share Value based on latest NOSH - 165,240
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 402.44 363.74 408.82 441.72 397.45 346.56 327.14 3.51%
EPS 20.20 9.07 7.92 15.82 16.86 13.89 7.47 18.02%
DPS 5.00 3.00 4.00 7.00 7.03 4.99 3.76 4.86%
NAPS 2.08 1.88 1.81 1.66 1.6042 1.4793 1.2792 8.43%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.01 0.90 1.02 1.26 1.31 1.21 1.17 -
P/RPS 0.25 0.25 0.25 0.29 0.34 0.35 0.33 -4.51%
P/EPS 5.00 9.92 12.87 7.96 7.94 8.71 14.63 -16.37%
EY 20.00 10.08 7.77 12.56 12.60 11.48 6.83 19.60%
DY 4.95 3.33 3.92 5.56 5.25 4.13 3.44 6.25%
P/NAPS 0.49 0.48 0.56 0.76 0.83 0.82 0.85 -8.76%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 27/05/21 25/06/20 28/05/19 31/05/18 25/05/17 26/05/16 -
Price 0.91 0.88 0.72 1.25 1.27 1.22 1.13 -
P/RPS 0.23 0.24 0.18 0.28 0.33 0.35 0.32 -5.35%
P/EPS 4.51 9.70 9.09 7.90 7.70 8.78 14.13 -17.32%
EY 22.20 10.31 11.00 12.66 12.99 11.39 7.08 20.97%
DY 5.49 3.41 5.56 5.60 5.42 4.10 3.57 7.43%
P/NAPS 0.44 0.47 0.40 0.75 0.81 0.82 0.82 -9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment