[LFECORP] QoQ Cumulative Quarter Result on 30-Jun-2011

Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Jun-2011
Profit Trend
QoQ--%
YoY- 7265.71%
View:
Show?
Cumulative Result
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Revenue 8,544 5,707 83,589 82,331 0 73,140 0 -
PBT -3,531 -1,918 1,468 2,756 0 -7,105 0 -
Tax 1 3 -116 -118 0 -112 0 -
NP -3,530 -1,915 1,352 2,638 0 -7,217 0 -
-
NP to SH -3,530 -1,915 1,292 2,578 0 -7,279 0 -
-
Tax Rate - - 7.90% 4.28% - - - -
Total Cost 12,074 7,622 82,237 79,693 0 80,357 0 -
-
Net Worth 26,305 27,962 29,749 31,376 0 21,233 0 -
Dividend
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Net Worth 26,305 27,962 29,749 31,376 0 21,233 0 -
NOSH 84,855 84,734 85,000 84,802 85,526 85,526 84,866 -0.01%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
NP Margin -41.32% -33.56% 1.62% 3.20% 0.00% -9.87% 0.00% -
ROE -13.42% -6.85% 4.34% 8.22% 0.00% -34.28% 0.00% -
Per Share
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
RPS 10.07 6.74 98.34 97.09 0.00 86.11 0.00 -
EPS -4.16 -2.26 1.52 3.04 0.00 -8.57 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.33 0.35 0.37 0.00 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,900
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
RPS 0.77 0.51 7.54 7.43 0.00 6.60 0.00 -
EPS -0.32 -0.17 0.12 0.23 0.00 -0.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0237 0.0252 0.0268 0.0283 0.00 0.0192 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Date 31/01/12 31/10/11 29/07/11 30/06/11 29/04/11 31/03/11 31/01/11 -
Price 0.17 0.10 0.09 0.075 0.105 0.11 0.13 -
P/RPS 1.69 1.48 0.00 0.08 0.00 0.13 0.00 -
P/EPS -4.09 -4.42 0.00 2.47 0.00 -1.28 0.00 -
EY -24.47 -22.60 0.00 40.53 0.00 -77.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.30 0.26 0.20 0.00 0.44 0.00 -
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Date 26/03/12 27/12/11 26/09/11 25/08/11 - 31/05/11 - -
Price 0.14 0.15 0.065 0.09 0.00 0.08 0.00 -
P/RPS 1.39 2.23 0.00 0.09 0.00 0.09 0.00 -
P/EPS -3.37 -6.64 0.00 2.96 0.00 -0.93 0.00 -
EY -29.71 -15.07 0.00 33.78 0.00 -107.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.19 0.24 0.00 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment