[LFECORP] QoQ Cumulative Quarter Result on 31-Jul-2016 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
05-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 41.94%
YoY- 56.31%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 11,719 8,818 3,347 26,007 20,682 12,281 3,933 107.20%
PBT 1,269 1,062 524 1,458 968 610 288 169.01%
Tax -70 0 0 -84 0 0 0 -
NP 1,199 1,062 524 1,374 968 610 288 159.01%
-
NP to SH 1,199 1,062 524 1,374 968 610 288 159.01%
-
Tax Rate 5.52% 0.00% 0.00% 5.76% 0.00% 0.00% 0.00% -
Total Cost 10,520 7,756 2,823 24,633 19,714 11,671 3,645 102.84%
-
Net Worth 49,022 50,838 47,207 46,297 44,676 37,195 17,788 96.68%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 49,022 50,838 47,207 46,297 44,676 37,195 17,788 96.68%
NOSH 181,566 181,566 181,566 149,347 148,923 148,780 84,705 66.32%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 10.23% 12.04% 15.66% 5.28% 4.68% 4.97% 7.32% -
ROE 2.45% 2.09% 1.11% 2.97% 2.17% 1.64% 1.62% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 6.45 4.86 1.84 17.41 13.89 8.25 4.64 24.57%
EPS 0.66 0.59 0.29 0.92 0.65 0.41 0.34 55.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.26 0.31 0.30 0.25 0.21 18.25%
Adjusted Per Share Value based on latest NOSH - 149,999
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 1.06 0.80 0.30 2.35 1.87 1.11 0.35 109.46%
EPS 0.11 0.10 0.05 0.12 0.09 0.06 0.03 137.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0442 0.0459 0.0426 0.0418 0.0403 0.0336 0.016 97.00%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.29 0.305 0.275 0.30 0.275 0.29 0.265 -
P/RPS 4.49 6.28 14.92 1.72 1.98 3.51 5.71 -14.81%
P/EPS 43.92 52.14 95.29 32.61 42.31 70.73 77.94 -31.80%
EY 2.28 1.92 1.05 3.07 2.36 1.41 1.28 46.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.09 1.06 0.97 0.92 1.16 1.26 -10.33%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 08/06/17 21/03/17 08/12/16 05/09/16 20/06/16 30/03/16 29/12/15 -
Price 0.27 0.32 0.305 0.30 0.29 0.265 0.345 -
P/RPS 4.18 6.59 16.55 1.72 2.09 3.21 7.43 -31.87%
P/EPS 40.89 54.71 105.68 32.61 44.62 64.63 101.47 -45.47%
EY 2.45 1.83 0.95 3.07 2.24 1.55 0.99 83.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.17 0.97 0.97 1.06 1.64 -28.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment