[LFECORP] QoQ TTM Result on 31-Jul-2016 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
05-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 13.01%
YoY- 56.09%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 17,043 22,543 25,421 26,007 24,264 23,717 24,217 -20.89%
PBT 1,757 1,908 1,692 1,456 1,214 986 794 69.89%
Tax -154 -84 -84 -84 0 -20 -20 290.42%
NP 1,603 1,824 1,608 1,372 1,214 966 774 62.55%
-
NP to SH 1,603 1,824 1,608 1,372 1,214 966 774 62.55%
-
Tax Rate 8.76% 4.40% 4.96% 5.77% 0.00% 2.03% 2.52% -
Total Cost 15,440 20,719 23,813 24,635 23,050 22,751 23,443 -24.32%
-
Net Worth 49,022 50,838 47,207 46,499 44,625 36,590 17,788 96.68%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 49,022 50,838 47,207 46,499 44,625 36,590 17,788 96.68%
NOSH 181,566 181,566 181,566 149,999 148,750 146,363 84,705 66.32%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 9.41% 8.09% 6.33% 5.28% 5.00% 4.07% 3.20% -
ROE 3.27% 3.59% 3.41% 2.95% 2.72% 2.64% 4.35% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 9.39 12.42 14.00 17.34 16.31 16.20 28.59 -52.42%
EPS 0.88 1.00 0.89 0.91 0.82 0.66 0.91 -2.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.26 0.31 0.30 0.25 0.21 18.25%
Adjusted Per Share Value based on latest NOSH - 149,999
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 1.54 2.03 2.29 2.35 2.19 2.14 2.18 -20.69%
EPS 0.14 0.16 0.15 0.12 0.11 0.09 0.07 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0442 0.0459 0.0426 0.0419 0.0403 0.033 0.016 97.00%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.29 0.305 0.275 0.30 0.275 0.29 0.265 -
P/RPS 3.09 2.46 1.96 1.73 1.69 1.79 0.93 122.82%
P/EPS 32.85 30.36 31.05 32.80 33.70 43.94 29.00 8.67%
EY 3.04 3.29 3.22 3.05 2.97 2.28 3.45 -8.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.09 1.06 0.97 0.92 1.16 1.26 -10.33%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 08/06/17 21/03/17 08/12/16 05/09/16 20/06/16 30/03/16 29/12/15 -
Price 0.27 0.32 0.305 0.30 0.29 0.265 0.345 -
P/RPS 2.88 2.58 2.18 1.73 1.78 1.64 1.21 78.36%
P/EPS 30.58 31.85 34.44 32.80 35.53 40.15 37.76 -13.12%
EY 3.27 3.14 2.90 3.05 2.81 2.49 2.65 15.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.17 0.97 0.97 1.06 1.64 -28.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment