[LFECORP] QoQ Cumulative Quarter Result on 31-Oct-2014 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Oct-2014 [#1]
Profit Trend
QoQ- 98.48%
YoY- 3830.0%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 28,024 24,442 16,588 7,739 32,089 23,950 18,752 30.81%
PBT 899 652 523 393 352 417 337 92.69%
Tax -20 -20 0 0 -154 -63 0 -
NP 879 632 523 393 198 354 337 89.81%
-
NP to SH 879 632 523 393 198 354 337 89.81%
-
Tax Rate 2.22% 3.07% 0.00% 0.00% 43.75% 15.11% 0.00% -
Total Cost 27,145 23,810 16,065 7,346 31,891 23,596 18,415 29.61%
-
Net Worth 15,213 14,518 14,340 11,960 11,191 10,957 11,794 18.55%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 15,213 14,518 14,340 11,960 11,191 10,957 11,794 18.55%
NOSH 84,519 85,405 84,354 85,434 86,086 84,285 84,249 0.21%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 3.14% 2.59% 3.15% 5.08% 0.62% 1.48% 1.80% -
ROE 5.78% 4.35% 3.65% 3.29% 1.77% 3.23% 2.86% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 33.16 28.62 19.66 9.06 37.28 28.42 22.26 30.52%
EPS 1.04 0.74 0.62 0.46 0.23 0.42 0.40 89.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.14 0.13 0.13 0.14 18.29%
Adjusted Per Share Value based on latest NOSH - 85,434
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 2.53 2.20 1.50 0.70 2.89 2.16 1.69 30.96%
EPS 0.08 0.06 0.05 0.04 0.02 0.03 0.03 92.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0137 0.0131 0.0129 0.0108 0.0101 0.0099 0.0106 18.70%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.26 0.165 0.17 0.15 0.14 0.13 0.115 -
P/RPS 0.78 0.58 0.86 1.66 0.38 0.46 0.52 31.13%
P/EPS 25.00 22.30 27.42 32.61 60.87 30.95 28.75 -8.91%
EY 4.00 4.48 3.65 3.07 1.64 3.23 3.48 9.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.97 1.00 1.07 1.08 1.00 0.82 45.70%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 28/09/15 25/06/15 26/03/15 29/12/14 19/09/14 27/06/14 27/03/14 -
Price 0.23 0.20 0.12 0.16 0.185 0.15 0.115 -
P/RPS 0.69 0.70 0.61 1.77 0.50 0.53 0.52 20.81%
P/EPS 22.12 27.03 19.35 34.78 80.43 35.71 28.75 -16.07%
EY 4.52 3.70 5.17 2.88 1.24 2.80 3.48 19.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.18 0.71 1.14 1.42 1.15 0.82 34.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment