[PMBTECH] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 13.83%
YoY- -87.52%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 264,273 989,589 795,460 498,775 274,923 1,182,214 874,965 -54.95%
PBT 2,552 53,167 22,135 17,812 13,991 151,257 132,954 -92.81%
Tax -1,375 -8,006 -8,641 -5,958 -4,249 -33,059 -24,852 -85.45%
NP 1,177 45,161 13,494 11,854 9,742 118,198 108,102 -95.07%
-
NP to SH 1,177 45,161 13,494 11,854 9,742 118,198 108,102 -95.07%
-
Tax Rate 53.88% 15.06% 39.04% 33.45% 30.37% 21.86% 18.69% -
Total Cost 263,096 944,428 781,966 486,921 265,181 1,064,016 766,863 -50.96%
-
Net Worth 960,419 948,587 914,454 908,844 919,143 920,530 875,264 6.37%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 960,419 948,587 914,454 908,844 919,143 920,530 875,264 6.37%
NOSH 1,625,900 1,625,900 1,625,900 1,286,490 1,270,882 1,266,831 1,257,767 18.64%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.45% 4.56% 1.70% 2.38% 3.54% 10.00% 12.36% -
ROE 0.12% 4.76% 1.48% 1.30% 1.06% 12.84% 12.35% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.51 69.90 60.02 40.06 22.13 100.17 76.97 -64.13%
EPS 0.07 3.19 1.02 0.95 0.78 10.02 9.51 -96.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.67 0.69 0.73 0.74 0.78 0.77 -15.30%
Adjusted Per Share Value based on latest NOSH - 1,625,900
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.25 60.86 48.92 30.68 16.91 72.71 53.81 -54.95%
EPS 0.07 2.78 0.83 0.73 0.60 7.27 6.65 -95.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5907 0.5834 0.5624 0.559 0.5653 0.5662 0.5383 6.38%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.66 2.78 3.17 3.86 4.31 4.20 3.79 -
P/RPS 16.11 3.98 5.28 9.63 19.47 4.19 4.92 120.34%
P/EPS 3,617.55 87.15 311.34 405.41 549.52 41.94 39.85 1914.34%
EY 0.03 1.15 0.32 0.25 0.18 2.38 2.51 -94.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.43 4.15 4.59 5.29 5.82 5.38 4.92 -6.74%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 26/02/24 24/11/23 06/09/23 30/05/23 27/02/23 25/11/22 -
Price 2.57 2.70 2.98 3.78 3.77 4.72 4.19 -
P/RPS 15.57 3.86 4.96 9.44 17.03 4.71 5.44 101.45%
P/EPS 3,495.15 84.65 292.68 397.00 480.67 47.13 44.06 1741.30%
EY 0.03 1.18 0.34 0.25 0.21 2.12 2.27 -94.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.28 4.03 4.32 5.18 5.09 6.05 5.44 -14.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment